| Shaily Engineering Plastics Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 501423 |
NSE Symbol : SHAILY |
P/E(TTM) : 80.34 |
|
ISIN Demat : INE151G01028 |
Div & Yield% : 0.10 |
EPS(TTM) : 38.66 |
|
Book Value(₹) : 141.20 |
Market Cap(₹Cr) : 14,286.12 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 921.20 | 738.12 | 615.97 | 599.71 | 565.85 |
| Other Income | 17.88 | 7.43 | 6.49 | 4.50 | 8.83 |
| Stock Adjustments | 9.76 | 13.87 | 4.95 | -18.26 | 21.55 |
| Total Income | 948.84 | 759.42 | 627.41 | 585.95 | 596.23 |
| EXPENDITURE : | |||||
| Raw Materials | 427.42 | 429.60 | 375.04 | 368.23 | 378.46 |
| Power and Fuel Cost | 32.85 | 31.41 | 29.19 | 26.39 | 26.92 |
| Other Manufacturing Expenses | 65.81 | 38.38 | 30.72 | 25.99 | 33.76 |
| Selling and Administration Expenses | 55.34 | 29.79 | 23.95 | 18.46 | 18.07 |
| Miscellaneous Expenses | 4.32 | 5.51 | 10.29 | 7.39 | 4.68 |
| Employee Benefit Expenses | 89.11 | 72.82 | 55.90 | 47.21 | 43.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 273.99 | 151.91 | 102.33 | 92.29 | 91.13 |
| Interest | 16.77 | 17.84 | 18.96 | 19.06 | 18.23 |
| Gross Profit | 257.22 | 134.07 | 83.37 | 73.23 | 72.90 |
| Depreciation | 45.37 | 39.42 | 34.69 | 33.18 | 26.49 |
| Profit Before Tax | 211.85 | 94.65 | 48.68 | 40.05 | 46.41 |
| Current Tax | 41.42 | 20.39 | 8.54 | 5.95 | 8.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.12 | 3.36 | 4.02 | 4.10 | 2.83 |
| Reported Net Profit | 161.32 | 70.91 | 36.13 | 29.99 | 35.14 |
| Extraordinary Items | 0.05 | 0.07 | 0.03 | -0.01 | 0.02 |
| Adjusted Net Profit | 161.27 | 70.84 | 36.10 | 30.00 | 35.12 |
| Adjustment below Net Profit | -3.21 | -4.59 | -0.70 | -1.12 | -0.16 |
| Profit/Loss Balance carried down | 300.43 | 237.54 | 202.11 | 173.24 | 138.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.19 | 3.43 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 449.36 | 300.43 | 237.54 | 202.11 | 173.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 100.00 | 50.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 35.10 | 15.43 | 7.88 | 32.70 | 38.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 141.33 | 107.98 | 94.07 | 431.28 | 400.05 |
| Book Value(Adj)-Unit Curr | 141.33 | 107.98 | 94.07 | 86.26 | 80.01 |
