| Khemani Distributors & Marketing Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 539788 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE030U01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 34.56 |
Market Cap(₹Cr) : 261.10 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 67.70 | 87.56 | 97.94 | 77.85 | 68.19 |
| Other Income | 11.67 | 4.56 | 14.02 | 3.53 | 0.66 |
| Stock Adjustments | 0.08 | -0.45 | 0.14 | 1.32 | -0.30 |
| Total Income | 79.45 | 91.67 | 112.10 | 82.70 | 68.55 |
| EXPENDITURE : | |||||
| Raw Materials | 90.59 | 68.68 | 69.35 | 72.04 | 57.34 |
| Power and Fuel Cost | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| Other Manufacturing Expenses | 0.42 | 0.48 | 0.09 | 0.09 | 0.02 |
| Selling and Administration Expenses | 3.66 | 2.66 | 2.85 | 2.76 | 2.37 |
| Miscellaneous Expenses | 0.50 | 0.36 | 0.36 | 0.10 | 0.00 |
| Employee Benefit Expenses | 0.87 | 0.72 | 0.70 | 0.71 | 0.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -16.64 | 18.73 | 38.71 | 6.94 | 8.18 |
| Interest | 0.49 | 0.52 | 0.21 | 0.47 | 0.30 |
| Gross Profit | -17.13 | 18.21 | 38.50 | 6.47 | 7.88 |
| Depreciation | 0.22 | 0.13 | 0.13 | 0.18 | 0.17 |
| Profit Before Tax | -17.35 | 18.08 | 38.37 | 6.29 | 7.71 |
| Current Tax | 0.00 | 4.38 | 7.23 | 0.87 | 1.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.39 | 0.00 | 0.00 | 0.21 | 0.10 |
| Reported Net Profit | -12.96 | 13.70 | 31.13 | 5.21 | 5.83 |
| Extraordinary Items | 10.62 | 4.20 | 10.91 | 2.32 | 0.12 |
| Adjusted Net Profit | -23.58 | 9.50 | 20.22 | 2.89 | 5.71 |
| Adjustment below Net Profit | 0.06 | -1.15 | -0.01 | -0.04 | -1.28 |
| Profit/Loss Balance carried down | 70.40 | 57.85 | 26.73 | 21.57 | 17.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 57.50 | 70.40 | 57.85 | 26.73 | 21.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.64 | 5.96 | 13.55 | 2.27 | 2.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.56 | 40.18 | 34.71 | 21.17 | 18.92 |
| Book Value(Adj)-Unit Curr | 34.56 | 40.18 | 34.71 | 21.17 | 18.92 |
