| Delhivery Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 543529 |
NSE Symbol : DELHIVERY |
P/E(TTM) : 96.56 |
|
ISIN Demat : INE148O01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.25 |
|
Book Value(₹) : 134.27 |
Market Cap(₹Cr) : 30,751.04 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,847.49 | 8,325.28 | 7,454.08 | 6,658.66 | 5,911.00 |
| Other Income | 354.65 | 451.65 | 475.35 | 331.17 | 169.86 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.58 | 2.88 |
| Total Income | 10,202.14 | 8,776.93 | 7,929.43 | 6,988.25 | 6,083.74 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 175.02 |
| Power and Fuel Cost | 208.59 | 212.91 | 185.96 | 168.18 | 119.64 |
| Other Manufacturing Expenses | 6,926.97 | 6,013.47 | 5,429.83 | 5,320.80 | 4,238.89 |
| Selling and Administration Expenses | 346.15 | 313.99 | 268.81 | 254.83 | 234.05 |
| Miscellaneous Expenses | 103.43 | 149.13 | 156.72 | 95.95 | 430.13 |
| Employee Benefit Expenses | 1,495.75 | 1,326.66 | 1,309.11 | 1,217.48 | 1,177.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,121.25 | 760.76 | 579.01 | -68.98 | -291.46 |
| Interest | 135.72 | 125.43 | 87.74 | 86.35 | 93.89 |
| Gross Profit | 985.53 | 635.33 | 491.27 | -155.33 | -385.35 |
| Depreciation | 667.77 | 543.12 | 659.23 | 656.97 | 478.17 |
| Profit Before Tax | 317.76 | 92.21 | -167.96 | -812.30 | -863.52 |
| Current Tax | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.66 | -5.49 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 325.43 | 97.66 | -167.97 | -812.30 | -863.52 |
| Extraordinary Items | 170.63 | -60.02 | -31.26 | 2.67 | 17.10 |
| Adjusted Net Profit | 154.80 | 157.68 | -136.71 | -814.97 | -880.62 |
| Adjustment below Net Profit | 20.40 | 3.18 | 4.70 | -0.88 | 0.96 |
| Profit/Loss Balance carried down | -6,725.40 | -6,826.24 | -6,451.22 | -5,638.03 | -4,775.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6,379.58 | -6,725.40 | -6,614.48 | -6,451.22 | -5,638.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.35 | 1.31 | -2.28 | -11.15 | -13.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.39 | 129.25 | 130.56 | 131.33 | 95.89 |
| Book Value(Adj)-Unit Curr | 134.39 | 129.25 | 130.56 | 131.33 | - |
