| Bharat Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505688 |
NSE Symbol : BHARATGEAR |
P/E(TTM) : 10.42 |
|
ISIN Demat : INE561C01019 |
Div & Yield% : 0.98 |
EPS(TTM) : 9.77 |
|
Book Value(₹) : 85.44 |
Market Cap(₹Cr) : 156.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 784.17 | 647.53 | 663.05 | 766.37 | 729.44 |
| Other Income | 6.33 | 19.35 | 3.62 | 8.76 | 7.13 |
| Stock Adjustments | -1.32 | 11.37 | -14.49 | 7.56 | 4.41 |
| Total Income | 789.18 | 678.25 | 652.18 | 782.69 | 740.98 |
| EXPENDITURE : | |||||
| Raw Materials | 412.30 | 354.48 | 342.51 | 416.42 | 375.30 |
| Power and Fuel Cost | 53.46 | 47.69 | 48.05 | 55.33 | 48.78 |
| Other Manufacturing Expenses | 99.65 | 81.16 | 91.25 | 113.04 | 108.99 |
| Selling and Administration Expenses | 18.97 | 18.12 | 14.96 | 14.91 | 16.21 |
| Miscellaneous Expenses | 14.66 | 12.77 | 14.19 | 12.48 | 11.67 |
| Employee Benefit Expenses | 131.54 | 119.39 | 114.05 | 115.76 | 107.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 58.59 | 44.65 | 27.15 | 54.74 | 72.88 |
| Interest | 14.00 | 17.08 | 17.48 | 17.08 | 18.42 |
| Gross Profit | 44.59 | 27.57 | 9.67 | 37.66 | 54.46 |
| Depreciation | 22.57 | 23.63 | 22.55 | 20.07 | 20.39 |
| Profit Before Tax | 22.02 | 3.94 | -12.88 | 17.59 | 34.07 |
| Current Tax | 5.22 | 0.00 | 0.04 | 4.53 | 4.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.29 | 0.75 | -3.18 | -0.42 | 4.23 |
| Reported Net Profit | 16.50 | 3.19 | -9.74 | 13.48 | 25.84 |
| Extraordinary Items | 0.15 | 17.86 | 0.81 | -0.03 | 2.74 |
| Adjusted Net Profit | 16.35 | -14.67 | -10.55 | 13.51 | 23.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 49.74 | 46.55 | 56.29 | 42.81 | 16.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 66.25 | 49.74 | 46.55 | 56.29 | 42.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.75 | 2.08 | -6.34 | 8.78 | 25.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 85.44 | 73.52 | 72.03 | 78.51 | 105.69 |
| Book Value(Adj)-Unit Curr | 85.44 | 73.52 | 72.03 | 78.51 | 70.46 |
