| Apollo Micro Systems Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 540879 |
NSE Symbol : APOLLO |
P/E(TTM) : 120.42 |
|
ISIN Demat : INE713T01028 |
Div & Yield% : 0.06 |
EPS(TTM) : 3.47 |
|
Book Value(₹) : 38.88 |
Market Cap(₹Cr) : 15,527.29 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 764.85 | 562.07 | 371.63 | 297.53 | 243.19 |
| Other Income | 17.34 | 4.05 | 2.63 | 1.28 | 0.76 |
| Stock Adjustments | 95.20 | 38.71 | 24.75 | 33.97 | 18.76 |
| Total Income | 877.39 | 604.83 | 399.01 | 332.78 | 262.71 |
| EXPENDITURE : | |||||
| Raw Materials | 592.47 | 435.67 | 283.19 | 243.75 | 199.89 |
| Power and Fuel Cost | 0.86 | 0.71 | 0.65 | 0.54 | 0.43 |
| Other Manufacturing Expenses | 2.46 | 1.70 | 1.08 | 0.95 | 1.05 |
| Selling and Administration Expenses | 18.00 | 11.81 | 12.19 | 9.01 | 4.72 |
| Miscellaneous Expenses | 7.83 | 2.17 | 0.88 | 6.20 | 2.25 |
| Employee Benefit Expenses | 24.55 | 19.49 | 14.53 | 10.15 | 8.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 231.22 | 133.26 | 86.49 | 62.18 | 46.28 |
| Interest | 37.10 | 34.14 | 30.30 | 22.37 | 17.05 |
| Gross Profit | 194.12 | 99.12 | 56.19 | 39.81 | 29.23 |
| Depreciation | 19.49 | 15.32 | 11.30 | 10.37 | 8.98 |
| Profit Before Tax | 174.63 | 83.80 | 44.89 | 29.44 | 20.25 |
| Current Tax | 38.00 | 19.44 | 6.17 | 3.63 | 2.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 16.05 | 7.12 | 7.06 | 6.74 | 3.55 |
| Reported Net Profit | 120.58 | 57.24 | 31.67 | 19.07 | 14.62 |
| Extraordinary Items | -3.01 | -0.43 | -0.12 | -2.26 | -0.05 |
| Adjusted Net Profit | 123.59 | 57.67 | 31.79 | 21.33 | 14.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 238.22 | 182.51 | 151.42 | 132.87 | 118.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.34 | 1.53 | 0.58 | 0.52 | 0.52 |
| P & L Balance carried down | 350.46 | 238.22 | 182.51 | 151.42 | 132.87 |
| Dividend | 8.34 | 1.53 | 0.58 | 0.52 | 0.52 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 5.00 | 2.50 | 2.50 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.05 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 3.37 | 1.87 | 1.12 | 9.18 | 7.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.87 | 19.86 | 18.00 | 162.71 | 153.78 |
| Book Value(Adj)-Unit Curr | 35.87 | 19.86 | 18.00 | 16.27 | 15.38 |
