| Vedant Fashions Ltd | Industry : (Readymade Garments/Apparels) | |
|---|---|---|
|
BSE Code : 543463 |
NSE Symbol : MANYAVAR |
P/E(TTM) : 31.86 |
|
ISIN Demat : INE825V01034 |
Div & Yield% : 1.53 |
EPS(TTM) : 15.88 |
|
Book Value(₹) : 80.84 |
Market Cap(₹Cr) : 12,294.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,435.48 | 1,386.48 | 1,367.53 | 1,325.96 | 1,008.75 |
| Other Income | 93.52 | 85.16 | 69.67 | 37.04 | 48.54 |
| Stock Adjustments | -52.97 | 62.39 | -28.60 | 40.35 | 36.89 |
| Total Income | 1,476.03 | 1,534.03 | 1,408.60 | 1,403.35 | 1,094.18 |
| EXPENDITURE : | |||||
| Raw Materials | 351.40 | 413.73 | 334.92 | 371.74 | 285.85 |
| Power and Fuel Cost | 1.97 | 1.39 | 1.32 | 1.04 | 0.80 |
| Other Manufacturing Expenses | 88.94 | 104.06 | 85.84 | 109.77 | 96.15 |
| Selling and Administration Expenses | 208.07 | 194.16 | 173.14 | 146.57 | 108.31 |
| Miscellaneous Expenses | 37.76 | 33.13 | 28.85 | 24.22 | 18.06 |
| Employee Benefit Expenses | 66.06 | 59.80 | 56.78 | 55.18 | 56.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 721.84 | 727.77 | 727.76 | 694.84 | 528.87 |
| Interest | 56.35 | 55.21 | 44.50 | 30.35 | 27.07 |
| Gross Profit | 665.49 | 672.56 | 683.26 | 664.49 | 501.80 |
| Depreciation | 169.56 | 153.06 | 134.85 | 97.46 | 88.03 |
| Profit Before Tax | 495.93 | 519.50 | 548.41 | 567.03 | 413.77 |
| Current Tax | 125.68 | 126.10 | 131.84 | 142.56 | 103.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.29 | 4.93 | 2.39 | 1.58 | 2.05 |
| Reported Net Profit | 375.54 | 388.47 | 414.17 | 422.89 | 308.35 |
| Extraordinary Items | 22.36 | 19.12 | 13.77 | 6.22 | 4.76 |
| Adjusted Net Profit | 353.18 | 369.35 | 400.40 | 416.67 | 303.59 |
| Adjustment below Net Profit | -5.04 | -0.40 | -11.01 | 3.63 | -201.20 |
| Profit/Loss Balance carried down | 1,718.24 | 1,536.63 | 1,351.97 | 1,046.80 | 940.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 194.37 | 206.46 | 218.51 | 121.35 | 0.54 |
| P & L Balance carried down | 1,894.38 | 1,718.24 | 1,536.63 | 1,351.97 | 1,046.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 775.00 | 800.00 | 850.00 | 900.00 | 500.00 |
| Dividend Per Share(Rs) | 7.75 | 8.00 | 8.50 | 9.00 | 5.00 |
| Earnings Per Share-Unit Curr | 15.46 | 15.99 | 17.05 | 17.42 | 12.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.85 | 73.53 | 65.96 | 57.46 | 44.67 |
| Book Value(Adj)-Unit Curr | 80.85 | 73.53 | 65.96 | 57.46 | 44.67 |
