| Inflame Appliances Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 541083 |
NSE Symbol : - |
P/E(TTM) : 29.35 |
|
ISIN Demat : INE464Z01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.70 |
|
Book Value(₹) : 82.53 |
Market Cap(₹Cr) : 169.30 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 151.97 | 106.18 | 92.44 | 77.36 | 39.62 |
| Other Income | 0.38 | 0.46 | 1.30 | 0.64 | 0.10 |
| Stock Adjustments | 11.09 | 4.52 | 1.98 | 3.24 | -1.10 |
| Total Income | 163.44 | 111.16 | 95.72 | 81.24 | 38.62 |
| EXPENDITURE : | |||||
| Raw Materials | 110.54 | 73.51 | 68.66 | 58.01 | 28.90 |
| Power and Fuel Cost | 2.40 | 2.25 | 1.80 | 0.75 | 0.60 |
| Other Manufacturing Expenses | 4.82 | 4.01 | 2.90 | 1.95 | 0.97 |
| Selling and Administration Expenses | 7.07 | 4.45 | 3.73 | 3.79 | 1.95 |
| Miscellaneous Expenses | 2.27 | 0.64 | 0.19 | 2.43 | 0.70 |
| Employee Benefit Expenses | 16.93 | 13.81 | 9.65 | 6.14 | 4.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.44 | 12.61 | 9.35 | 8.78 | 1.43 |
| Interest | 5.04 | 3.79 | 3.39 | 2.14 | 1.83 |
| Gross Profit | 14.40 | 8.82 | 5.96 | 6.64 | -0.40 |
| Depreciation | 6.35 | 4.79 | 4.43 | 2.24 | 1.81 |
| Profit Before Tax | 8.05 | 4.03 | 1.53 | 4.40 | -2.21 |
| Current Tax | 2.38 | 0.30 | -0.05 | 0.06 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | 0.60 | 0.53 | 1.11 | -0.56 |
| Reported Net Profit | 5.80 | 3.13 | 1.05 | 3.24 | -1.65 |
| Extraordinary Items | 0.03 | 0.00 | -0.01 | -1.34 | -0.18 |
| Adjusted Net Profit | 5.77 | 3.13 | 1.06 | 4.58 | -1.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.41 | -2.72 | -3.77 | -7.01 | -5.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.21 | 0.41 | -2.72 | -3.77 | -7.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.74 | 4.17 | 1.43 | 4.41 | -2.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 82.53 | 74.79 | 57.73 | 56.30 | 21.31 |
| Book Value(Adj)-Unit Curr | 82.53 | 74.79 | 57.73 | 56.30 | 21.31 |
