| AKI India Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 542020 |
NSE Symbol : AKI |
P/E(TTM) : 43.50 |
|
ISIN Demat : INE642Z01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.14 |
|
Book Value(₹) : 8.36 |
Market Cap(₹Cr) : 62.85 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.71 | 68.66 | 64.84 | 55.47 | 60.94 |
| Other Income | 4.48 | 6.42 | 3.00 | 2.35 | 3.04 |
| Stock Adjustments | 10.51 | 2.35 | -0.25 | 0.35 | 0.52 |
| Total Income | 79.70 | 77.43 | 67.59 | 58.17 | 64.50 |
| EXPENDITURE : | |||||
| Raw Materials | 60.29 | 55.75 | 49.79 | 41.82 | 47.08 |
| Power and Fuel Cost | 1.14 | 1.15 | 1.34 | 1.06 | 1.18 |
| Other Manufacturing Expenses | 3.61 | 4.46 | 3.14 | 3.61 | 4.18 |
| Selling and Administration Expenses | 5.13 | 7.13 | 5.02 | 3.65 | 4.46 |
| Miscellaneous Expenses | 0.05 | 0.11 | 0.10 | 0.46 | 0.20 |
| Employee Benefit Expenses | 3.49 | 2.51 | 2.69 | 2.22 | 2.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.00 | 6.31 | 5.52 | 5.36 | 5.37 |
| Interest | 2.07 | 1.88 | 1.80 | 1.99 | 1.39 |
| Gross Profit | 3.93 | 4.43 | 3.72 | 3.37 | 3.98 |
| Depreciation | 1.78 | 1.81 | 1.85 | 1.90 | 2.23 |
| Profit Before Tax | 2.15 | 2.62 | 1.87 | 1.47 | 1.75 |
| Current Tax | 0.70 | 0.85 | 0.58 | 0.50 | 0.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.14 | -0.07 | -0.10 | -0.48 |
| Reported Net Profit | 1.44 | 1.63 | 1.36 | 1.08 | 1.65 |
| Extraordinary Items | 0.01 | 1.14 | 0.00 | 0.00 | 0.27 |
| Adjusted Net Profit | 1.43 | 0.49 | 1.36 | 1.08 | 1.38 |
| Adjustment below Net Profit | -0.65 | -0.20 | -0.11 | -3.30 | -0.42 |
| Profit/Loss Balance carried down | 3.94 | 2.51 | 1.26 | 3.49 | 2.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.73 | 3.94 | 2.51 | 1.26 | 3.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.14 | 0.18 | 0.16 | 0.80 | 1.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.36 | 6.55 | 5.99 | 11.15 | 13.66 |
| Book Value(Adj)-Unit Curr | 8.36 | 6.55 | 5.99 | 2.23 | 2.10 |
