| Harsha Engineers International Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 543600 |
NSE Symbol : HARSHA |
P/E(TTM) : 22.17 |
|
ISIN Demat : INE0JUS01029 |
Div & Yield% : 0.34 |
EPS(TTM) : 19.72 |
|
Book Value(₹) : 157.02 |
Market Cap(₹Cr) : 3,980.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,228.20 | 1,089.30 | 1,080.94 | 1,024.72 | 956.45 |
| Other Income | 37.99 | 37.94 | 30.48 | 31.63 | 17.82 |
| Stock Adjustments | 3.74 | -6.12 | 12.85 | -9.16 | 52.36 |
| Total Income | 1,269.93 | 1,121.12 | 1,124.27 | 1,047.19 | 1,026.63 |
| EXPENDITURE : | |||||
| Raw Materials | 632.03 | 551.14 | 600.92 | 531.02 | 564.42 |
| Power and Fuel Cost | 12.58 | 18.76 | 18.97 | 22.96 | 19.36 |
| Other Manufacturing Expenses | 151.19 | 127.08 | 127.36 | 111.52 | 99.06 |
| Selling and Administration Expenses | 60.61 | 57.99 | 55.52 | 64.98 | 61.66 |
| Miscellaneous Expenses | 4.37 | 128.39 | 2.53 | 0.15 | 2.18 |
| Employee Benefit Expenses | 139.55 | 124.82 | 118.14 | 109.04 | 96.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 269.60 | 112.94 | 200.83 | 207.52 | 183.73 |
| Interest | 2.59 | 4.50 | 6.33 | 11.91 | 21.12 |
| Gross Profit | 267.01 | 108.44 | 194.50 | 195.61 | 162.61 |
| Depreciation | 29.94 | 28.67 | 26.85 | 23.31 | 19.62 |
| Profit Before Tax | 237.07 | 79.77 | 167.65 | 172.30 | 142.99 |
| Current Tax | 59.30 | 40.79 | 37.71 | 38.63 | 33.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.97 | 3.62 | 3.03 | 5.28 | 3.66 |
| Reported Net Profit | 176.80 | 35.36 | 126.91 | 128.39 | 106.08 |
| Extraordinary Items | 26.82 | -49.25 | 1.51 | 0.42 | -0.05 |
| Adjusted Net Profit | 149.98 | 84.61 | 125.40 | 127.97 | 106.13 |
| Adjustment below Net Profit | 0.32 | -0.87 | -9.63 | -4.41 | 0.00 |
| Profit/Loss Balance carried down | 735.84 | 710.46 | 593.18 | 471.00 | 364.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.11 | 9.11 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 903.85 | 735.84 | 710.46 | 594.98 | 471.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 10.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.00 | 1.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.42 | 3.88 | 13.94 | 14.10 | 13.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 157.02 | 139.44 | 136.80 | 123.43 | 73.53 |
| Book Value(Adj)-Unit Curr | 157.02 | 139.44 | 136.80 | 123.43 | - |
