| Neogen Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 542665 |
NSE Symbol : NEOGEN |
P/E(TTM) : 155.29 |
|
ISIN Demat : INE136S01016 |
Div & Yield% : 0.07 |
EPS(TTM) : 17.37 |
|
Book Value(₹) : 537.48 |
Market Cap(₹Cr) : 8,103.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 855.49 | 773.65 | 701.42 | 686.18 | 487.25 |
| Other Income | 15.82 | 9.76 | 8.08 | 4.63 | 1.34 |
| Stock Adjustments | 168.97 | 76.32 | 92.10 | 96.75 | 68.80 |
| Total Income | 1,040.28 | 859.73 | 801.60 | 787.56 | 557.39 |
| EXPENDITURE : | |||||
| Raw Materials | 642.96 | 498.84 | 487.22 | 485.26 | 343.77 |
| Power and Fuel Cost | 15.67 | 30.82 | 31.88 | 33.79 | 20.30 |
| Other Manufacturing Expenses | 83.57 | 60.28 | 60.55 | 54.82 | 47.51 |
| Selling and Administration Expenses | 44.00 | 32.54 | 35.82 | 31.69 | 25.43 |
| Miscellaneous Expenses | 12.60 | 35.63 | 4.53 | 18.93 | 0.95 |
| Employee Benefit Expenses | 77.72 | 58.29 | 57.32 | 46.82 | 31.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 167.08 | 143.33 | 124.28 | 116.25 | 87.93 |
| Interest | 80.42 | 51.38 | 42.00 | 28.94 | 19.08 |
| Gross Profit | 86.66 | 91.95 | 82.28 | 87.31 | 68.85 |
| Depreciation | 23.53 | 25.59 | 22.82 | 16.20 | 11.69 |
| Profit Before Tax | 63.13 | 66.36 | 59.46 | 71.11 | 57.16 |
| Current Tax | 17.74 | 20.39 | 12.25 | 12.76 | 9.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.57 | -2.44 | 6.08 | 8.30 | 2.57 |
| Reported Net Profit | 46.96 | 48.41 | 41.13 | 50.05 | 44.72 |
| Extraordinary Items | 1.13 | -9.52 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 45.83 | 57.93 | 41.13 | 50.05 | 44.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | -23.98 | -0.18 | -0.96 |
| Profit/Loss Balance carried down | 222.87 | 179.74 | 170.07 | 127.06 | 88.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.64 | 5.28 | 7.48 | 6.86 | 5.25 |
| P & L Balance carried down | 267.19 | 222.87 | 179.74 | 170.07 | 126.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 10.00 | 20.00 | 30.00 | 27.50 |
| Dividend Per Share(Rs) | 2.00 | 1.00 | 2.00 | 3.00 | 2.75 |
| Earnings Per Share-Unit Curr | 17.80 | 18.35 | 15.59 | 20.07 | 17.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 323.62 | 306.61 | 290.41 | 193.51 | 176.15 |
| Book Value(Adj)-Unit Curr | 323.62 | 306.61 | 290.41 | 193.51 | 176.15 |
