| GMR Power & Urban Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543490 |
NSE Symbol : GMRP&UI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0CU601026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 44.56 |
Market Cap(₹Cr) : 7,985.90 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 367.28 | 480.89 | 778.96 | 1,408.78 | 1,567.90 |
| Other Income | 22.92 | 764.65 | 705.51 | 31.97 | 119.47 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 390.20 | 1,245.54 | 1,484.47 | 1,440.75 | 1,687.37 |
| EXPENDITURE : | |||||
| Raw Materials | 13.48 | 34.68 | 107.51 | 589.15 | 651.79 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 64.57 | 87.96 | 113.99 | 315.30 | 313.21 |
| Selling and Administration Expenses | 51.58 | 58.07 | 98.09 | 120.60 | 92.43 |
| Miscellaneous Expenses | 42.91 | 9.28 | 33.49 | 96.60 | 9.58 |
| Employee Benefit Expenses | 15.54 | 12.01 | 25.08 | 34.71 | 26.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 202.12 | 1,043.54 | 1,106.31 | 284.39 | 593.60 |
| Interest | 348.15 | 292.86 | 446.63 | 551.22 | 623.41 |
| Gross Profit | -146.03 | 750.68 | 659.68 | -266.83 | -29.81 |
| Depreciation | 3.54 | 4.08 | 14.67 | 16.03 | 18.87 |
| Profit Before Tax | -149.57 | 746.60 | 645.01 | -282.86 | -48.68 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -149.57 | 746.60 | 645.01 | -282.86 | -48.68 |
| Extraordinary Items | -31.34 | 736.95 | 683.13 | -65.63 | 115.79 |
| Adjusted Net Profit | -118.23 | 9.65 | -38.12 | -217.23 | -164.47 |
| Adjustment below Net Profit | -619.95 | 30.40 | -0.03 | -0.79 | -0.13 |
| Profit/Loss Balance carried down | 1,238.27 | 461.27 | 943.76 | 160.21 | 209.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1,127.47 | -1,067.20 | 0.00 |
| P & L Balance carried down | 468.75 | 1,238.27 | 461.27 | 943.76 | 160.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.92 | 10.44 | 10.69 | -4.69 | -0.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.56 | 22.93 | 8.36 | 6.44 | 19.54 |
| Book Value(Adj)-Unit Curr | 44.56 | 22.93 | 8.36 | 6.44 | 19.54 |
