| Espire Hospitality Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 532016 |
NSE Symbol : - |
P/E(TTM) : 22.92 |
|
ISIN Demat : INE176O01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.24 |
|
Book Value(₹) : 34.25 |
Market Cap(₹Cr) : 213.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 134.25 | 119.55 | 35.76 | 18.65 | 1.69 |
| Other Income | 6.81 | 0.61 | 0.60 | 0.18 | 0.62 |
| Stock Adjustments | -0.02 | 0.28 | -0.04 | -0.22 | 0.30 |
| Total Income | 141.04 | 120.44 | 36.32 | 18.61 | 2.61 |
| EXPENDITURE : | |||||
| Raw Materials | 9.57 | 9.85 | 3.83 | 2.15 | 0.65 |
| Power and Fuel Cost | 7.39 | 6.61 | 2.38 | 1.08 | 0.14 |
| Other Manufacturing Expenses | 6.59 | 4.67 | 1.75 | 0.41 | 0.01 |
| Selling and Administration Expenses | 39.47 | 38.48 | 10.60 | 4.69 | 0.31 |
| Miscellaneous Expenses | 10.60 | 7.90 | 2.88 | 0.64 | 0.23 |
| Employee Benefit Expenses | 35.52 | 29.85 | 7.34 | 5.88 | 0.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.89 | 23.09 | 7.55 | 3.76 | 0.45 |
| Interest | 9.62 | 6.85 | 1.31 | 0.65 | 0.10 |
| Gross Profit | 22.27 | 16.24 | 6.24 | 3.11 | 0.35 |
| Depreciation | 10.70 | 5.42 | 3.61 | 2.64 | 0.31 |
| Profit Before Tax | 11.57 | 10.82 | 2.63 | 0.47 | 0.04 |
| Current Tax | 4.03 | 1.87 | 0.20 | 0.36 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.59 | 0.67 | -0.12 | -0.17 | 0.11 |
| Reported Net Profit | 8.12 | 8.27 | 2.56 | 0.28 | -0.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.12 | 8.27 | 2.56 | 0.28 | -0.08 |
| Adjustment below Net Profit | -0.52 | 30.50 | 0.01 | -0.06 | 0.00 |
| Profit/Loss Balance carried down | 28.58 | -10.19 | -12.75 | -12.97 | -12.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.19 | 28.58 | -10.19 | -12.75 | -12.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.44 | 5.54 | 1.89 | 0.21 | -0.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.25 | 29.15 | 2.46 | 0.56 | 0.39 |
| Book Value(Adj)-Unit Curr | 34.25 | 29.15 | 2.46 | 0.56 | - |
