| Medi Assist Healthcare Services Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544088 |
NSE Symbol : MEDIASSIST |
P/E(TTM) : 39.69 |
|
ISIN Demat : INE456Z01021 |
Div & Yield% : 0.66 |
EPS(TTM) : 7.65 |
|
Book Value(₹) : 59.56 |
Market Cap(₹Cr) : 2,267.95 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.46 | 150.59 | 108.42 | 63.79 | 54.65 |
| Other Income | 14.63 | 7.67 | 22.17 | 21.71 | 13.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 240.09 | 158.26 | 130.59 | 85.50 | 68.16 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.15 | 0.28 | 0.18 | 0.15 | 0.31 |
| Other Manufacturing Expenses | 29.94 | 12.88 | 9.36 | 9.24 | 7.24 |
| Selling and Administration Expenses | 71.16 | 51.66 | 39.54 | 28.81 | 16.48 |
| Miscellaneous Expenses | 0.60 | 1.69 | 23.78 | 2.67 | 1.97 |
| Employee Benefit Expenses | 42.62 | 24.76 | 20.51 | 19.64 | 15.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 95.62 | 66.98 | 37.21 | 24.99 | 27.00 |
| Interest | 6.53 | 3.63 | 0.19 | 0.33 | 0.46 |
| Gross Profit | 89.09 | 63.35 | 37.02 | 24.66 | 26.54 |
| Depreciation | 20.32 | 18.80 | 11.52 | 5.70 | 8.47 |
| Profit Before Tax | 68.77 | 44.55 | 25.50 | 18.96 | 18.07 |
| Current Tax | 18.79 | 10.37 | 5.38 | 1.72 | -0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.01 | 0.98 | 0.67 | 0.65 | 0.44 |
| Reported Net Profit | 51.99 | 33.21 | 19.45 | 16.59 | 18.50 |
| Extraordinary Items | 1.67 | 2.44 | -13.95 | 0.60 | 2.65 |
| Adjusted Net Profit | 50.32 | 30.77 | 33.40 | 15.99 | 15.85 |
| Adjustment below Net Profit | 0.11 | 0.02 | -0.09 | -0.06 | -0.15 |
| Profit/Loss Balance carried down | 71.06 | 65.96 | 59.62 | 56.06 | 54.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 28.14 | 13.01 | 12.98 | 17.22 |
| P & L Balance carried down | 123.15 | 71.06 | 65.96 | 59.62 | 56.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 80.00 | 50.00 | 37.79 | 37.79 |
| Dividend Per Share(Rs) | 2.00 | 4.00 | 2.50 | 1.89 | 1.89 |
| Earnings Per Share-Unit Curr | 6.97 | 4.71 | 2.77 | 2.41 | 2.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.63 | 26.23 | 24.24 | 17.38 | 23.13 |
| Book Value(Adj)-Unit Curr | 59.63 | 26.23 | 24.24 | - | - |
