| Vijaya Diagnostic Centre Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 543350 |
NSE Symbol : VIJAYA |
P/E(TTM) : 73.77 |
|
ISIN Demat : INE043W01024 |
Div & Yield% : 0.14 |
EPS(TTM) : 18.73 |
|
Book Value(₹) : 91.60 |
Market Cap(₹Cr) : 14,232.22 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 765.43 | 634.00 | 542.99 | 449.58 | 450.88 |
| Other Income | 25.16 | 18.52 | 21.44 | 14.57 | 12.92 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 790.59 | 652.52 | 564.43 | 464.15 | 463.80 |
| EXPENDITURE : | |||||
| Raw Materials | 89.39 | 79.23 | 62.85 | 57.59 | 68.95 |
| Power and Fuel Cost | 21.87 | 18.50 | 17.39 | 14.48 | 11.25 |
| Other Manufacturing Expenses | 41.33 | 35.04 | 31.98 | 28.45 | 23.89 |
| Selling and Administration Expenses | 162.35 | 136.81 | 127.07 | 88.46 | 74.09 |
| Miscellaneous Expenses | 6.63 | 6.92 | 7.09 | 5.14 | 4.17 |
| Employee Benefit Expenses | 121.39 | 103.83 | 86.46 | 76.50 | 68.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 347.63 | 272.18 | 231.59 | 193.55 | 212.78 |
| Interest | 30.82 | 24.99 | 23.71 | 20.88 | 16.26 |
| Gross Profit | 316.81 | 247.19 | 207.88 | 172.67 | 196.52 |
| Depreciation | 80.43 | 64.66 | 55.41 | 61.39 | 52.14 |
| Profit Before Tax | 236.38 | 182.53 | 152.47 | 111.28 | 144.38 |
| Current Tax | 50.14 | 38.93 | 32.10 | 27.53 | 38.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.94 | 7.67 | 5.77 | 0.51 | -2.53 |
| Reported Net Profit | 178.31 | 135.93 | 114.60 | 83.23 | 108.10 |
| Extraordinary Items | 9.95 | 8.06 | 11.70 | 0.71 | 0.64 |
| Adjusted Net Profit | 168.36 | 127.87 | 102.90 | 82.52 | 107.46 |
| Adjustment below Net Profit | 0.62 | -0.26 | -0.12 | 0.19 | 0.19 |
| Profit/Loss Balance carried down | 698.59 | 573.19 | 480.21 | 406.99 | 298.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.54 | 10.26 | 10.23 | 10.21 | 0.00 |
| P & L Balance carried down | 856.98 | 698.59 | 584.46 | 480.21 | 406.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 100.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 17.33 | 13.24 | 11.20 | 8.15 | 10.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.69 | 76.01 | 63.83 | 53.40 | 46.09 |
| Book Value(Adj)-Unit Curr | 91.69 | 76.01 | 63.83 | 53.40 | 46.09 |

