| HP Adhesives Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543433 |
NSE Symbol : HPAL |
P/E(TTM) : 135.44 |
|
ISIN Demat : INE0GSL01024 |
Div & Yield% : 1.18 |
EPS(TTM) : 0.25 |
|
Book Value(₹) : 20.38 |
Market Cap(₹Cr) : 311.09 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 248.67 | 248.20 | 235.91 | 233.00 | 164.60 |
| Other Income | 3.44 | 4.48 | 3.59 | 2.93 | 2.83 |
| Stock Adjustments | 0.36 | 4.56 | 1.85 | 2.86 | -3.52 |
| Total Income | 252.47 | 257.24 | 241.35 | 238.79 | 163.91 |
| EXPENDITURE : | |||||
| Raw Materials | 153.94 | 159.70 | 149.98 | 171.11 | 117.34 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 13.20 | 11.33 | 8.73 | 7.46 | 4.53 |
| Selling and Administration Expenses | 26.57 | 23.67 | 20.19 | 17.23 | 11.66 |
| Miscellaneous Expenses | 5.16 | 0.43 | 1.29 | 1.99 | 0.08 |
| Employee Benefit Expenses | 37.86 | 32.06 | 26.87 | 20.44 | 16.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.74 | 30.04 | 34.29 | 20.56 | 14.12 |
| Interest | 2.67 | 2.15 | 1.88 | 2.29 | 3.13 |
| Gross Profit | 13.07 | 27.89 | 32.41 | 18.27 | 10.99 |
| Depreciation | 5.81 | 4.70 | 4.29 | 3.24 | 2.84 |
| Profit Before Tax | 7.26 | 23.19 | 28.12 | 15.03 | 8.15 |
| Current Tax | 1.92 | 4.27 | 7.16 | 3.40 | 1.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.55 | 1.08 | 0.39 | 0.77 | 0.43 |
| Reported Net Profit | 6.88 | 17.84 | 20.57 | 10.86 | 6.01 |
| Extraordinary Items | -0.60 | 0.00 | 0.63 | -0.98 | 0.00 |
| Adjusted Net Profit | 7.48 | 17.84 | 19.94 | 11.84 | 6.01 |
| Adjustment below Net Profit | -3.51 | -2.85 | 0.03 | 0.09 | 0.43 |
| Profit/Loss Balance carried down | 52.64 | 37.65 | 17.05 | 6.10 | -0.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 56.01 | 52.64 | 37.65 | 17.05 | 6.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 15.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.40 | 0.40 | 0.30 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.75 | 1.94 | 2.24 | 5.91 | 3.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.38 | 20.01 | 18.38 | 80.70 | 74.74 |
| Book Value(Adj)-Unit Curr | 20.38 | 20.01 | 18.38 | 16.14 | 14.95 |
