| Krishival Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544416 |
NSE Symbol : KRISHIVAL |
P/E(TTM) : 53.04 |
|
ISIN Demat : INE0GGO01015 |
Div & Yield% : 0.08 |
EPS(TTM) : 7.26 |
|
Book Value(₹) : 69.43 |
Market Cap(₹Cr) : 1,093.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 202.59 | 173.23 | 102.62 | 70.03 | 51.77 |
| Other Income | 9.37 | 2.23 | 2.14 | 1.19 | 0.52 |
| Stock Adjustments | 3.11 | -2.12 | 7.50 | 8.82 | 1.17 |
| Total Income | 215.07 | 173.34 | 112.26 | 80.04 | 53.46 |
| EXPENDITURE : | |||||
| Raw Materials | 155.02 | 128.79 | 80.94 | 57.75 | 37.42 |
| Power and Fuel Cost | 1.02 | 0.84 | 0.68 | 0.54 | 0.33 |
| Other Manufacturing Expenses | 6.95 | 6.52 | 5.17 | 3.80 | 3.71 |
| Selling and Administration Expenses | 13.23 | 9.31 | 6.99 | 4.60 | 3.03 |
| Miscellaneous Expenses | 0.27 | 0.18 | 0.10 | 0.03 | 0.01 |
| Employee Benefit Expenses | 5.64 | 4.53 | 3.08 | 1.69 | 1.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.92 | 23.18 | 15.29 | 11.63 | 7.47 |
| Interest | 1.96 | 0.89 | 0.98 | 1.00 | 1.59 |
| Gross Profit | 30.96 | 22.29 | 14.31 | 10.63 | 5.88 |
| Depreciation | 3.87 | 3.23 | 1.98 | 1.40 | 1.45 |
| Profit Before Tax | 27.09 | 19.06 | 12.33 | 9.23 | 4.43 |
| Current Tax | 6.46 | 5.32 | 2.72 | 2.29 | 1.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 0.22 | -0.16 | 0.17 | 0.02 |
| Reported Net Profit | 20.79 | 13.54 | 9.76 | 6.77 | 3.40 |
| Extraordinary Items | 0.20 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 20.59 | 13.54 | 9.76 | 6.78 | 3.40 |
| Adjustment below Net Profit | -14.61 | 0.00 | -0.24 | -0.19 | 0.07 |
| Profit/Loss Balance carried down | 37.22 | 24.13 | 14.84 | 8.26 | 4.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.54 | 0.45 | 0.32 | 0.00 | 0.10 |
| P & L Balance carried down | 42.86 | 37.22 | 24.04 | 14.84 | 8.26 |
| Dividend | 0.00 | 0.00 | 0.32 | 0.00 | 0.10 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.50 | 2.40 | 2.00 | 1.60 | 0.50 |
| Dividend Per Share(Rs) | 0.35 | 0.24 | 0.20 | 0.16 | 0.05 |
| Earnings Per Share-Unit Curr | 8.86 | 6.07 | 4.38 | 3.42 | 1.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.94 | 60.74 | 54.83 | 24.65 | 21.33 |
| Book Value(Adj)-Unit Curr | 81.94 | 57.68 | 52.07 | 24.65 | 20.26 |
