| Fujiyama Power Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544613 |
NSE Symbol : UTLSOLAR |
P/E(TTM) : 30.69 |
|
ISIN Demat : INE12UR01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 13.62 |
|
Book Value(₹) : 41.46 |
Market Cap(₹Cr) : 12,826.96 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,654.51 | 1,540.68 | 924.69 | 664.08 | 506.84 |
| Other Income | 5.52 | 9.42 | 2.51 | 1.24 | 1.29 |
| Stock Adjustments | 185.58 | 26.34 | 11.74 | -2.07 | 51.98 |
| Total Income | 2,845.61 | 1,576.44 | 938.94 | 663.25 | 560.11 |
| EXPENDITURE : | |||||
| Raw Materials | 2,027.84 | 1,121.54 | 697.51 | 499.82 | 425.76 |
| Power and Fuel Cost | 27.66 | 13.51 | 8.22 | 1.92 | 0.54 |
| Other Manufacturing Expenses | 59.35 | 36.25 | 24.46 | 14.69 | 8.84 |
| Selling and Administration Expenses | 98.20 | 64.00 | 42.63 | 44.50 | 38.42 |
| Miscellaneous Expenses | 24.26 | 13.02 | 14.13 | 5.55 | 7.56 |
| Employee Benefit Expenses | 112.36 | 69.87 | 50.62 | 43.57 | 32.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 495.94 | 258.24 | 101.38 | 53.21 | 46.18 |
| Interest | 43.72 | 27.13 | 25.97 | 15.79 | 5.26 |
| Gross Profit | 452.22 | 231.11 | 75.41 | 37.42 | 40.92 |
| Depreciation | 44.19 | 17.99 | 12.81 | 5.94 | 1.37 |
| Profit Before Tax | 408.03 | 213.12 | 62.60 | 31.48 | 39.55 |
| Current Tax | 88.66 | 47.68 | 10.00 | 2.47 | 10.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.25 | 9.11 | 7.30 | 4.64 | 0.26 |
| Reported Net Profit | 304.13 | 156.34 | 45.30 | 24.37 | 28.54 |
| Extraordinary Items | -1.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 305.87 | 156.34 | 45.30 | 24.37 | 28.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -12.93 | 0.00 |
| Profit/Loss Balance carried down | 272.13 | 115.79 | 70.49 | 59.05 | 30.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 576.25 | 272.13 | 115.79 | 70.49 | 59.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.93 | 5.58 | 18.46 | 17.85 | 20.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.52 | 14.17 | 97.62 | 61.69 | 52.88 |
| Book Value(Adj)-Unit Curr | 41.52 | - | - | - | - |
