| Kaynes Technology India Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543664 |
NSE Symbol : KAYNES |
P/E(TTM) : 78.95 |
|
ISIN Demat : INE918Z01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 41.42 |
|
Book Value(₹) : 669.40 |
Market Cap(₹Cr) : 21,981.75 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,127.82 | 1,915.44 | 1,273.94 | 1,086.56 | 671.39 |
| Other Income | 173.56 | 136.52 | 64.19 | 11.70 | 4.76 |
| Stock Adjustments | 99.86 | -1.50 | 21.47 | 67.15 | 3.75 |
| Total Income | 2,401.24 | 2,050.46 | 1,359.60 | 1,165.41 | 679.90 |
| EXPENDITURE : | |||||
| Raw Materials | 1,666.06 | 1,405.28 | 934.56 | 836.37 | 477.79 |
| Power and Fuel Cost | 9.79 | 7.94 | 7.13 | 5.13 | 3.70 |
| Other Manufacturing Expenses | 66.24 | 56.94 | 40.41 | 47.01 | 26.53 |
| Selling and Administration Expenses | 61.54 | 44.22 | 34.25 | 25.85 | 17.97 |
| Miscellaneous Expenses | 16.74 | 29.99 | 17.56 | 3.05 | 1.47 |
| Employee Benefit Expenses | 119.21 | 112.97 | 88.10 | 70.01 | 56.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 461.67 | 393.13 | 237.59 | 177.99 | 96.34 |
| Interest | 76.22 | 91.00 | 55.55 | 35.80 | 26.42 |
| Gross Profit | 385.45 | 302.13 | 182.04 | 142.19 | 69.92 |
| Depreciation | 32.83 | 26.78 | 21.44 | 17.67 | 12.36 |
| Profit Before Tax | 352.62 | 275.35 | 160.60 | 124.52 | 57.56 |
| Current Tax | 88.32 | 64.95 | 34.00 | 30.21 | 14.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.19 | 0.50 | 0.50 | -0.46 | 2.10 |
| Reported Net Profit | 254.11 | 209.91 | 126.10 | 94.76 | 40.99 |
| Extraordinary Items | 30.40 | 12.30 | 1.84 | -0.03 | 0.02 |
| Adjusted Net Profit | 223.71 | 197.61 | 124.26 | 94.79 | 40.97 |
| Adjustment below Net Profit | 1.11 | 0.98 | -0.21 | 0.00 | -0.09 |
| Profit/Loss Balance carried down | 564.53 | 353.64 | 227.24 | 132.47 | 91.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 819.74 | 564.53 | 353.13 | 227.24 | 132.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 37.91 | 32.75 | 19.73 | 16.30 | 8.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 671.25 | 412.36 | 379.98 | 164.84 | 43.85 |
| Book Value(Adj)-Unit Curr | 671.25 | 412.36 | 379.98 | 164.84 | - |
