| Indo-MIM Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544837 |
NSE Symbol : INDOMIM |
P/E(TTM) : 94.69 |
|
ISIN Demat : INE084101034 |
Div & Yield% : 0.56 |
EPS(TTM) : 12.48 |
|
Book Value(₹) : 57.48 |
Market Cap(₹Cr) : 58,432.81 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,540.33 | 2,795.48 | 2,412.28 | 2,317.39 | 2,054.75 |
| Other Income | 117.64 | 38.37 | 26.10 | 19.41 | 17.24 |
| Stock Adjustments | -53.46 | 76.46 | 4.82 | -21.03 | 57.29 |
| Total Income | 3,604.51 | 2,910.31 | 2,443.20 | 2,315.77 | 2,129.28 |
| EXPENDITURE : | |||||
| Raw Materials | 737.73 | 503.22 | 384.70 | 331.05 | 317.57 |
| Power and Fuel Cost | 89.47 | 85.40 | 73.65 | 70.39 | 64.57 |
| Other Manufacturing Expenses | 766.47 | 682.41 | 616.23 | 564.74 | 394.83 |
| Selling and Administration Expenses | 284.13 | 274.34 | 230.39 | 244.64 | 167.22 |
| Miscellaneous Expenses | 111.71 | 133.92 | 90.06 | 8.32 | 164.13 |
| Employee Benefit Expenses | 561.29 | 448.79 | 416.97 | 362.38 | 258.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,053.73 | 782.24 | 631.21 | 734.24 | 762.44 |
| Interest | 154.91 | 86.82 | 78.39 | 50.69 | 39.79 |
| Gross Profit | 898.82 | 695.42 | 552.82 | 683.55 | 722.65 |
| Depreciation | 162.18 | 150.47 | 130.54 | 125.36 | 102.53 |
| Profit Before Tax | 736.64 | 544.95 | 422.28 | 558.19 | 620.12 |
| Current Tax | 204.64 | 182.07 | 152.04 | 143.45 | 156.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -16.99 | -40.63 | -18.05 | -1.04 | -14.81 |
| Reported Net Profit | 548.98 | 403.52 | 288.29 | 415.78 | 478.05 |
| Extraordinary Items | -68.37 | -76.73 | -48.68 | 0.00 | 0.00 |
| Adjusted Net Profit | 617.35 | 480.25 | 336.97 | 415.78 | 478.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | -4.61 | -12.89 | 0.49 |
| Profit/Loss Balance carried down | 1,623.17 | 1,504.53 | 1,594.43 | 1,322.17 | 1,056.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 284.88 | 373.57 | 130.63 | 220.92 |
| P & L Balance carried down | 2,172.15 | 1,623.17 | 1,504.53 | 1,594.43 | 1,314.28 |
| Dividend | 0.00 | 284.88 | 373.57 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 680.00 | 591.00 | 375.00 | 400.00 | 531.20 |
| Dividend Per Share(Rs) | 6.80 | 5.91 | 3.75 | 20.00 | 26.56 |
| Earnings Per Share-Unit Curr | 11.34 | 8.37 | 5.98 | 43.32 | 49.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.36 | 37.24 | 35.05 | 172.13 | 144.19 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
