| Tierra Agrotech Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 543531 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE05CY01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 15.03 |
Market Cap(₹Cr) : 228.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 83.86 | 75.69 | 77.42 | 75.18 | 71.93 |
| Other Income | 1.58 | 0.98 | 6.10 | 0.59 | 0.18 |
| Stock Adjustments | 6.25 | 24.36 | 3.38 | -13.03 | -6.34 |
| Total Income | 91.69 | 101.03 | 86.90 | 62.74 | 65.77 |
| EXPENDITURE : | |||||
| Raw Materials | 48.18 | 61.60 | 36.78 | 31.61 | 25.65 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 13.01 | 13.94 | 10.63 | 9.03 | 8.92 |
| Selling and Administration Expenses | 23.36 | 23.75 | 27.94 | 29.72 | 25.66 |
| Miscellaneous Expenses | 1.44 | 1.06 | 1.18 | 0.97 | 0.04 |
| Employee Benefit Expenses | 12.20 | 14.99 | 17.61 | 15.86 | 12.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -6.51 | -14.31 | -7.25 | -24.45 | -7.46 |
| Interest | 1.76 | 0.08 | 4.27 | 11.44 | 8.72 |
| Gross Profit | -8.27 | -14.39 | -11.52 | -35.89 | -16.18 |
| Depreciation | 1.24 | 1.41 | 1.14 | 0.78 | 0.28 |
| Profit Before Tax | -9.51 | -15.80 | -12.66 | -36.67 | -16.46 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.59 | -4.22 | -3.45 | -9.76 | -4.40 |
| Reported Net Profit | -5.92 | -11.58 | -9.21 | -26.91 | -12.06 |
| Extraordinary Items | 0.57 | 0.00 | 3.36 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.49 | -11.58 | -12.57 | -26.91 | -12.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.65 |
| Profit/Loss Balance carried down | -85.89 | -74.31 | -65.10 | -13.37 | -1.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -91.81 | -85.89 | -74.31 | -40.28 | -13.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.90 | -1.77 | -1.65 | -10.70 | -4.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.03 | 15.96 | 12.18 | 8.01 | 18.76 |
| Book Value(Adj)-Unit Curr | 15.03 | 15.96 | 12.18 | 7.65 | - |
