| Honasa Consumer Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 544014 |
NSE Symbol : HONASA |
P/E(TTM) : 61.70 |
|
ISIN Demat : INE0J5401028 |
Div & Yield% : 0.66 |
EPS(TTM) : 7.33 |
|
Book Value(₹) : 42.84 |
Market Cap(₹Cr) : 14,744.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,564.30 | 2,229.40 | 1,911.68 | 1,495.45 | 931.76 |
| Other Income | 80.66 | 77.44 | 58.34 | 20.44 | 20.68 |
| Stock Adjustments | -9.49 | 42.76 | 12.85 | 49.64 | 21.41 |
| Total Income | 2,635.47 | 2,349.60 | 1,982.87 | 1,565.53 | 973.85 |
| EXPENDITURE : | |||||
| Raw Materials | 689.09 | 648.19 | 553.06 | 483.08 | 304.50 |
| Power and Fuel Cost | 1.98 | 1.63 | 1.08 | 0.53 | 0.16 |
| Other Manufacturing Expenses | 48.78 | 52.78 | 39.70 | 32.28 | 92.47 |
| Selling and Administration Expenses | 1,353.84 | 1,301.99 | 1,028.54 | 838.70 | 456.92 |
| Miscellaneous Expenses | 6.97 | 26.71 | 14.12 | 173.02 | 11.47 |
| Employee Benefit Expenses | 245.11 | 187.37 | 158.02 | 125.35 | 72.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 289.72 | 130.93 | 188.34 | -87.44 | 36.30 |
| Interest | 10.53 | 10.54 | 7.19 | 5.06 | 2.85 |
| Gross Profit | 279.19 | 120.39 | 181.15 | -92.50 | 33.45 |
| Depreciation | 34.48 | 35.53 | 22.87 | 14.78 | 5.65 |
| Profit Before Tax | 244.71 | 84.86 | 158.28 | -107.28 | 27.80 |
| Current Tax | 56.23 | 26.02 | 35.24 | 16.00 | 6.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.35 | -10.13 | 2.07 | -2.73 | 1.71 |
| Reported Net Profit | 190.83 | 68.97 | 120.97 | -120.56 | 19.87 |
| Extraordinary Items | -3.70 | -1.14 | 0.00 | -168.54 | 0.00 |
| Adjusted Net Profit | 194.53 | 70.11 | 120.97 | 47.98 | 19.87 |
| Adjustment below Net Profit | 3.69 | -0.02 | 1,793.67 | 0.23 | 0.11 |
| Profit/Loss Balance carried down | 79.30 | 10.35 | -1,872.34 | -1,752.02 | -1,772.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 273.81 | 79.30 | 42.29 | -1,872.34 | -1,752.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.86 | 2.12 | 3.73 | -8.84 | 15,283.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.91 | 36.08 | 34.68 | -85.53 | 547,796.15 |
| Book Value(Adj)-Unit Curr | 42.91 | 36.08 | 34.68 | - | - |
