| Bluestone Jewellery & Lifestyle Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544484 |
NSE Symbol : BLUESTONE |
P/E(TTM) : 169.79 |
|
ISIN Demat : INE304W01038 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.58 |
|
Book Value(₹) : 119.01 |
Market Cap(₹Cr) : 11,882.22 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,441.23 | 1,770.00 | 1,265.84 | 770.73 | 461.36 |
| Other Income | 52.58 | 59.92 | 37.65 | 17.17 | 15.31 |
| Stock Adjustments | 803.96 | 623.05 | 480.33 | 192.48 | 68.06 |
| Total Income | 3,297.77 | 2,452.97 | 1,783.82 | 980.38 | 544.73 |
| EXPENDITURE : | |||||
| Raw Materials | 2,204.29 | 1,721.54 | 1,234.67 | 717.60 | 380.53 |
| Power and Fuel Cost | 18.85 | 17.61 | 11.01 | 5.91 | 1.85 |
| Other Manufacturing Expenses | 99.58 | 133.80 | 96.44 | 51.42 | 25.12 |
| Selling and Administration Expenses | 220.09 | 216.21 | 189.73 | 129.61 | 80.57 |
| Miscellaneous Expenses | 32.13 | 25.19 | 22.51 | 23.23 | 1,235.37 |
| Employee Benefit Expenses | 278.69 | 202.24 | 138.43 | 91.20 | 41.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 444.14 | 136.38 | 91.04 | -38.59 | -1,220.47 |
| Interest | 210.02 | 208.12 | 138.01 | 66.96 | 18.77 |
| Gross Profit | 234.12 | -71.74 | -46.97 | -105.55 | -1,239.24 |
| Depreciation | 208.12 | 147.48 | 95.27 | 61.69 | 22.07 |
| Profit Before Tax | 26.00 | -219.22 | -142.24 | -167.24 | -1,261.31 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 7.10 |
| Reported Net Profit | 26.00 | -219.21 | -142.24 | -167.24 | -1,268.41 |
| Extraordinary Items | -0.07 | 1.98 | 1.94 | -0.39 | 0.15 |
| Adjusted Net Profit | 26.07 | -221.19 | -144.18 | -166.85 | -1,268.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | -15.46 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2,451.76 | -2,232.55 | -2,074.85 | -1,907.61 | -639.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2,425.76 | -2,451.76 | -2,232.55 | -2,074.85 | -1,907.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.71 | -62.22 | -78.32 | -92.09 | -6,969.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.45 | 251.83 | 191.68 | -43.63 | -10,093.68 |
| Book Value(Adj)-Unit Curr | 119.45 | - | - | - | - |
