| Udayshivakumar Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543861 |
NSE Symbol : USK |
P/E(TTM) : 9.57 |
|
ISIN Demat : INE0N0Y01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.14 |
|
Book Value(₹) : 30.77 |
Market Cap(₹Cr) : 113.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 211.33 | 289.13 | 577.15 | 286.90 | 185.63 |
| Other Income | 3.06 | 6.35 | 10.38 | 1.01 | 0.76 |
| Stock Adjustments | 22.84 | 5.72 | 37.42 | 11.25 | 0.00 |
| Total Income | 237.23 | 301.20 | 624.95 | 299.16 | 186.39 |
| EXPENDITURE : | |||||
| Raw Materials | 61.46 | 66.41 | 67.84 | 58.54 | 35.31 |
| Power and Fuel Cost | 21.62 | 26.41 | 26.59 | 21.55 | 15.27 |
| Other Manufacturing Expenses | 119.90 | 182.16 | 458.88 | 176.71 | 103.01 |
| Selling and Administration Expenses | 3.49 | 5.28 | 4.99 | 3.93 | 3.27 |
| Miscellaneous Expenses | 0.04 | 0.38 | 2.29 | 2.42 | 0.60 |
| Employee Benefit Expenses | 12.87 | 11.29 | 12.01 | 3.72 | 3.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.87 | 9.25 | 52.35 | 32.30 | 25.19 |
| Interest | 8.52 | 6.68 | 5.37 | 4.39 | 3.48 |
| Gross Profit | 9.35 | 2.57 | 46.98 | 27.91 | 21.71 |
| Depreciation | 8.97 | 9.80 | 6.18 | 6.39 | 5.40 |
| Profit Before Tax | 0.38 | -7.23 | 40.80 | 21.52 | 16.31 |
| Current Tax | 0.00 | 0.12 | 10.79 | 5.58 | 4.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.28 | -0.14 | -0.12 | -0.12 | -0.16 |
| Reported Net Profit | 1.66 | -7.21 | 30.13 | 16.05 | 12.37 |
| Extraordinary Items | 0.00 | 1.49 | 1.43 | 0.35 | 0.00 |
| Adjusted Net Profit | 1.66 | -8.70 | 28.70 | 15.70 | 12.37 |
| Adjustment below Net Profit | 0.20 | 0.73 | 0.60 | -0.12 | -0.01 |
| Profit/Loss Balance carried down | 65.95 | 72.43 | 41.69 | 25.76 | 13.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 67.81 | 65.95 | 72.43 | 41.69 | 25.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.30 | -1.30 | 5.44 | 2.90 | 3.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.77 | 30.43 | 31.60 | 26.05 | 17.06 |
| Book Value(Adj)-Unit Curr | 30.77 | 30.43 | 31.60 | - | - |
