| Billionbrains Garage Ventures Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 544603 |
NSE Symbol : GROWW |
P/E(TTM) : 57.14 |
|
ISIN Demat : INE0HOQ01053 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.37 |
|
Book Value(₹) : 13.34 |
Market Cap(₹Cr) : 120,798.10 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 3,331.15 | 2,908.52 | 2,113.44 | 1,011.61 | 185.63 |
| Other Income | 1.60 | 1.67 | 2.14 | 9.27 | 0.02 |
| Total Income | 3,332.75 | 2,910.19 | 2,115.58 | 1,020.88 | 185.65 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 13.68 | 8.05 | 1,345.28 | 0.24 | 0.94 |
| Interest | 2.66 | 2.13 | 2.68 | 1.94 | 0.00 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 296.55 | 125.96 | 1,061.75 | 257.27 | 161.81 |
| Total Expenditure | 1,126.03 | 902.21 | 3,044.88 | 581.97 | 423.76 |
| Gross Profit | 2,206.73 | 2,007.97 | -929.29 | 438.91 | -238.11 |
| Depreciation | 25.56 | 21.24 | 18.06 | 11.77 | 2.79 |
| Profit Before Tax | 2,181.17 | 1,986.73 | -947.35 | 427.14 | -240.90 |
| Current Tax | 559.05 | 464.18 | 130.37 | 21.62 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.62 | 30.99 | -35.71 | 0.00 | 0.00 |
| Reported Net Profit | 1,629.74 | 1,491.56 | -1,042.01 | 405.52 | -240.90 |
| Extraordinary Items | 0.00 | 0.00 | -1,468.28 | 0.00 | 0.00 |
| Adjusted Net Profit | 1,629.74 | 1,491.56 | 426.27 | 405.52 | -240.90 |
| Adjustment below net profit | -116.53 | 0.31 | -15.18 | 0.33 | -0.13 |
| Profit/Loss Balance brought forward | 475.50 | -1,016.37 | 40.82 | -365.03 | -113.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,988.70 | 475.50 | -1,016.37 | 40.82 | -354.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.61 | 8.16 | -502.58 | 196.28 | -2,190.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 13.40 | 21.72 | 960.75 | 1,452.52 | 22,410.64 |
| Book Value(Adj)-Unit Curr | 13.40 | - | - | - | - |

