| Kalyani Cast-Tech Ltd | Industry : (Castings, Forgings & Fasteners) | |
|---|---|---|
|
BSE Code : 544023 |
NSE Symbol : - |
P/E(TTM) : 56.03 |
|
ISIN Demat : INE0N6U01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 20.81 |
|
Book Value(₹) : 113.72 |
Market Cap(₹Cr) : 837.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.28 | 0.02 | 0.00 | 0.00 | 0.00 |
| Net Sales | 149.71 | 139.20 | 94.48 | 63.27 | 49.45 |
| Other Income | 2.14 | 0.66 | 0.64 | 0.09 | 0.02 |
| Stock Adjustments | -2.52 | -2.20 | -0.94 | 5.12 | -3.74 |
| Total Income | 149.33 | 137.66 | 94.18 | 68.48 | 45.73 |
| EXPENDITURE : | |||||
| Raw Materials | 102.59 | 94.31 | 74.08 | 52.12 | 41.04 |
| Power and Fuel Cost | 1.92 | 1.93 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.62 | 7.95 | 0.22 | 0.25 | 0.18 |
| Selling and Administration Expenses | 3.77 | 3.97 | 3.14 | 2.52 | 0.96 |
| Miscellaneous Expenses | 0.58 | 1.14 | 0.22 | 1.04 | 0.65 |
| Employee Benefit Expenses | 7.99 | 8.03 | 2.32 | 0.79 | 0.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.84 | 20.35 | 14.18 | 11.76 | 2.25 |
| Interest | 0.15 | 0.23 | 0.21 | 0.23 | 0.39 |
| Gross Profit | 23.69 | 20.12 | 13.97 | 11.53 | 1.86 |
| Depreciation | 1.05 | 1.04 | 0.80 | 0.71 | 0.61 |
| Profit Before Tax | 22.64 | 19.08 | 13.17 | 10.82 | 1.25 |
| Current Tax | 5.62 | 4.88 | 3.56 | 2.79 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.04 | 0.01 | -0.01 | 0.01 |
| Reported Net Profit | 17.06 | 14.24 | 9.60 | 8.04 | 1.17 |
| Extraordinary Items | 2.12 | 0.51 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.94 | 13.73 | 9.55 | 8.04 | 1.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 33.13 | 18.88 | 9.28 | 1.19 | 0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 50.18 | 33.13 | 18.88 | 9.23 | 1.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 23.75 | 19.84 | 13.37 | 16.03 | 2.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.72 | 89.96 | 70.13 | 28.40 | 12.37 |
| Book Value(Adj)-Unit Curr | 113.72 | 89.96 | 70.13 | - | - |
