| Exhicon Events Media Solutions Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 543895 |
NSE Symbol : - |
P/E(TTM) : 54.38 |
|
ISIN Demat : INE0O8901016 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.53 |
|
Book Value(₹) : 437.34 |
Market Cap(₹Cr) : 849.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 85.30 | 69.67 | 41.18 | 37.20 | 32.11 |
| Other Income | 1.68 | 0.89 | 0.66 | 1.03 | 0.16 |
| Stock Adjustments | 2.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 89.23 | 70.56 | 41.84 | 38.23 | 32.27 |
| EXPENDITURE : | |||||
| Raw Materials | 54.33 | 47.02 | 28.94 | 26.55 | 0.00 |
| Power and Fuel Cost | 0.19 | 0.06 | 0.01 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.33 | 0.28 | 0.27 | 0.52 | 26.17 |
| Selling and Administration Expenses | 3.95 | 2.97 | 1.63 | 0.60 | 0.93 |
| Miscellaneous Expenses | 0.22 | 0.18 | 0.10 | 0.64 | 0.80 |
| Employee Benefit Expenses | 4.44 | 2.56 | 1.89 | 1.33 | 0.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.77 | 17.49 | 9.00 | 8.59 | 3.81 |
| Interest | 1.03 | 0.20 | 0.09 | 0.34 | 0.09 |
| Gross Profit | 24.74 | 17.29 | 8.91 | 8.25 | 3.72 |
| Depreciation | 3.86 | 1.12 | 0.30 | 0.34 | 0.15 |
| Profit Before Tax | 20.88 | 16.17 | 8.61 | 7.91 | 3.57 |
| Current Tax | 5.57 | 3.91 | 2.26 | 2.09 | 0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.31 | 0.16 | 0.05 | 0.04 | 0.08 |
| Reported Net Profit | 15.63 | 12.10 | 6.31 | 5.78 | 2.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.63 | 12.10 | 6.31 | 5.78 | 2.62 |
| Adjustment below Net Profit | 0.40 | 0.00 | -3.97 | -5.50 | 0.00 |
| Profit/Loss Balance carried down | 19.36 | 8.56 | 7.29 | 3.05 | 0.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.21 | 1.30 | 1.08 | -0.87 | 0.00 |
| P & L Balance carried down | 35.18 | 19.36 | 8.56 | 4.20 | 3.05 |
| Dividend | 0.21 | 1.30 | 1.08 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 1.50 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.15 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.58 | 9.34 | 4.87 | 6.74 | 2,615.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.44 | 85.90 | 54.92 | 14.89 | 3,060.71 |
| Book Value(Adj)-Unit Curr | 113.44 | 85.90 | 54.92 | - | - |
