| Milky Mist Dairy Food Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544868 |
NSE Symbol : MILKYMIST |
P/E(TTM) : 190.49 |
|
ISIN Demat : INE00IT01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.62 |
|
Book Value(₹) : 30.07 |
Market Cap(₹Cr) : 23,757.37 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,137.41 | 2,328.34 | 1,803.15 | 1,431.65 | 1,011.87 |
| Other Income | 6.01 | 4.99 | 5.01 | 5.02 | 2.72 |
| Stock Adjustments | 52.74 | 42.10 | 76.22 | 25.03 | -13.20 |
| Total Income | 3,196.16 | 2,375.43 | 1,884.38 | 1,461.70 | 1,001.39 |
| EXPENDITURE : | |||||
| Raw Materials | 1,620.53 | 1,168.63 | 1,324.35 | 956.19 | 626.18 |
| Power and Fuel Cost | 62.87 | 52.30 | 42.39 | 24.08 | 21.81 |
| Other Manufacturing Expenses | 684.43 | 537.42 | 89.73 | 68.40 | 51.13 |
| Selling and Administration Expenses | 201.02 | 162.14 | 26.14 | 103.31 | 71.62 |
| Miscellaneous Expenses | 12.53 | 10.94 | 73.02 | 32.22 | 23.83 |
| Employee Benefit Expenses | 184.64 | 137.98 | 109.29 | 76.56 | 54.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 430.14 | 306.02 | 219.46 | 200.94 | 152.27 |
| Interest | 105.57 | 85.95 | 71.92 | 57.98 | 40.82 |
| Gross Profit | 324.57 | 220.07 | 147.54 | 142.96 | 111.45 |
| Depreciation | 168.78 | 135.60 | 106.65 | 78.75 | 61.24 |
| Profit Before Tax | 155.79 | 84.47 | 40.89 | 64.21 | 50.21 |
| Current Tax | -2.57 | 15.41 | 8.26 | 11.62 | 15.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 33.21 | 25.30 | 14.46 | 24.57 | 3.16 |
| Reported Net Profit | 125.15 | 43.76 | 18.17 | 28.02 | 31.75 |
| Extraordinary Items | 0.66 | 0.02 | 0.00 | 0.00 | -3.08 |
| Adjusted Net Profit | 124.49 | 43.74 | 18.17 | 28.02 | 34.83 |
| Adjustment below Net Profit | 0.00 | -104.95 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 200.56 | 261.75 | 243.58 | 129.83 | 98.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 325.72 | 200.56 | 261.75 | 157.85 | 129.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.95 | 0.69 | 51.91 | 80.05 | 90.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.20 | 5.19 | 816.15 | 517.97 | 437.92 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
