| Aurionpro Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532668 |
NSE Symbol : AURIONPRO |
P/E(TTM) : 31.69 |
|
ISIN Demat : INE132H01018 |
Div & Yield% : 0.62 |
EPS(TTM) : 19.80 |
|
Book Value(₹) : 203.67 |
Market Cap(₹Cr) : 3,467.67 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 887.51 | 798.04 | 582.49 | 420.10 | 289.88 |
| Other Income | 43.25 | 26.95 | 4.15 | 9.41 | 3.02 |
| Stock Adjustments | -6.45 | -0.69 | -1.54 | 0.10 | -2.76 |
| Total Income | 924.31 | 824.30 | 585.10 | 429.61 | 290.14 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.69 | 1.64 | 1.31 | 0.88 | 0.66 |
| Other Manufacturing Expenses | 357.24 | 353.98 | 253.52 | 198.11 | 128.03 |
| Selling and Administration Expenses | 54.11 | 42.46 | 31.42 | 20.77 | 13.04 |
| Miscellaneous Expenses | 12.49 | 10.12 | 3.58 | 2.06 | 1.57 |
| Employee Benefit Expenses | 340.35 | 286.60 | 218.29 | 138.23 | 95.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 158.44 | 129.49 | 76.98 | 69.56 | 51.29 |
| Interest | 4.81 | 3.93 | 10.21 | 8.54 | 6.02 |
| Gross Profit | 153.63 | 125.56 | 66.77 | 61.02 | 45.27 |
| Depreciation | 17.57 | 15.75 | 15.45 | 11.45 | 9.85 |
| Profit Before Tax | 136.06 | 109.81 | 51.32 | 49.57 | 35.42 |
| Current Tax | 35.66 | 26.29 | 12.88 | 10.33 | 8.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.61 | -1.51 | -0.46 | 0.63 | 0.19 |
| Reported Net Profit | 103.01 | 85.02 | 38.90 | 38.61 | 26.38 |
| Extraordinary Items | -4.40 | 7.49 | 0.19 | 0.00 | -0.06 |
| Adjusted Net Profit | 107.41 | 77.53 | 38.71 | 38.61 | 26.44 |
| Adjustment below Net Profit | -0.75 | 2.78 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 300.89 | 231.87 | 199.00 | 166.09 | 139.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.23 | 18.78 | 6.02 | 5.70 | 0.00 |
| P & L Balance carried down | 375.92 | 300.89 | 231.87 | 199.00 | 166.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 25.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 2.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 19.15 | 15.83 | 15.74 | 16.93 | 11.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 208.93 | 193.95 | 245.45 | 119.09 | 105.02 |
| Book Value(Adj)-Unit Curr | 208.93 | 193.95 | 122.73 | 59.55 | 52.51 |
