| Ceigall India Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544223 |
NSE Symbol : CEIGALL |
P/E(TTM) : 20.75 |
|
ISIN Demat : INE0AG901020 |
Div & Yield% : 0.00 |
EPS(TTM) : 18.71 |
|
Book Value(₹) : 120.44 |
Market Cap(₹Cr) : 6,764.37 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,869.31 | 3,384.78 | 2,954.75 | 2,065.34 | 1,130.64 |
| Other Income | 55.43 | 53.18 | 37.05 | 20.36 | 12.72 |
| Stock Adjustments | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,927.20 | 3,437.96 | 2,991.80 | 2,085.70 | 1,143.36 |
| EXPENDITURE : | |||||
| Raw Materials | 971.24 | 988.34 | 972.07 | 687.09 | 409.24 |
| Power and Fuel Cost | 5.41 | 7.13 | 4.11 | 3.05 | 0.96 |
| Other Manufacturing Expenses | 2,284.85 | 1,831.41 | 1,419.15 | 998.90 | 451.98 |
| Selling and Administration Expenses | 56.21 | 57.70 | 42.90 | 30.24 | 46.27 |
| Miscellaneous Expenses | 28.15 | 29.66 | 20.71 | 18.31 | 9.85 |
| Employee Benefit Expenses | 38.59 | 38.33 | 57.22 | 29.49 | 25.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 542.75 | 485.39 | 475.65 | 318.63 | 199.78 |
| Interest | 81.92 | 72.36 | 61.21 | 32.42 | 10.13 |
| Gross Profit | 460.83 | 413.03 | 414.44 | 286.21 | 189.65 |
| Depreciation | 50.00 | 51.46 | 46.40 | 37.60 | 18.61 |
| Profit Before Tax | 410.83 | 361.57 | 368.04 | 248.61 | 171.04 |
| Current Tax | 107.31 | 94.01 | 95.05 | 66.61 | 43.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.66 | -2.69 | -3.94 | -3.31 | 0.43 |
| Reported Net Profit | 305.18 | 270.25 | 276.93 | 185.31 | 127.04 |
| Extraordinary Items | 13.15 | 16.49 | 8.78 | 3.22 | 1.88 |
| Adjusted Net Profit | 292.03 | 253.76 | 268.15 | 182.09 | 125.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | -39.66 | 0.00 | -0.67 |
| Profit/Loss Balance carried down | 1,059.79 | 798.26 | 572.77 | 393.35 | 266.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 8.72 | 11.79 | 5.89 | 0.00 |
| P & L Balance carried down | 1,364.97 | 1,059.79 | 798.26 | 572.77 | 393.03 |
| Dividend | 0.00 | 8.72 | 11.79 | 5.89 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 17.52 | 15.51 | 17.62 | 23.59 | 16.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 120.44 | 103.28 | 55.90 | 78.03 | 55.10 |
| Book Value(Adj)-Unit Curr | 120.44 | 103.28 | - | - | - |
