| Vraj Iron & Steel Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544204 |
NSE Symbol : VRAJ |
P/E(TTM) : 12.91 |
|
ISIN Demat : INE0S2V01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.68 |
|
Book Value(₹) : 125.74 |
Market Cap(₹Cr) : 412.12 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 587.92 | 475.03 | 419.86 | 515.67 | 402.07 |
| Other Income | 8.68 | 3.83 | 4.41 | 1.75 | 0.35 |
| Stock Adjustments | 8.79 | 2.23 | 1.62 | -1.06 | 1.21 |
| Total Income | 605.39 | 481.09 | 425.89 | 516.36 | 403.63 |
| EXPENDITURE : | |||||
| Raw Materials | 464.44 | 345.57 | 284.38 | 381.50 | 302.85 |
| Power and Fuel Cost | 24.07 | 32.59 | 25.95 | 25.05 | 20.39 |
| Other Manufacturing Expenses | 26.89 | 19.05 | 19.90 | 19.53 | 21.92 |
| Selling and Administration Expenses | 7.79 | 5.08 | 4.95 | 3.56 | 3.70 |
| Miscellaneous Expenses | 1.29 | 1.18 | 0.81 | 0.50 | 0.43 |
| Employee Benefit Expenses | 14.81 | 11.08 | 8.55 | 7.29 | 5.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.09 | 66.53 | 81.36 | 78.92 | 48.76 |
| Interest | 2.81 | 2.04 | 2.90 | 3.48 | 4.24 |
| Gross Profit | 63.28 | 64.49 | 78.46 | 75.44 | 44.52 |
| Depreciation | 22.87 | 7.93 | 5.84 | 6.44 | 7.14 |
| Profit Before Tax | 40.41 | 56.56 | 72.62 | 69.00 | 37.38 |
| Current Tax | 7.11 | 12.75 | 18.49 | 17.81 | 9.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.78 | 1.99 | 0.01 | 0.08 | 0.37 |
| Reported Net Profit | 29.53 | 41.83 | 54.12 | 51.11 | 27.50 |
| Extraordinary Items | -0.01 | 0.00 | 0.32 | 0.00 | -0.01 |
| Adjusted Net Profit | 29.54 | 41.83 | 53.80 | 51.11 | 27.51 |
| Adjustment below Net Profit | 0.11 | 0.20 | -19.80 | 0.06 | 0.00 |
| Profit/Loss Balance carried down | 188.20 | 146.17 | 111.85 | 60.69 | 33.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 217.84 | 188.20 | 146.17 | 111.85 | 61.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.95 | 12.68 | 21.89 | 103.38 | 55.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 125.73 | 116.53 | 76.19 | 272.26 | 168.33 |
| Book Value(Adj)-Unit Curr | 125.73 | 116.53 | - | - | - |
