| Deepak Builders & Engineers India Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544276 |
NSE Symbol : DBEIL |
P/E(TTM) : 10.83 |
|
ISIN Demat : INE0OPA01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.59 |
|
Book Value(₹) : 9.48 |
Market Cap(₹Cr) : 297.65 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 99.55 | 104.06 | 92.03 | 73.89 | 52.95 |
| Net Sales | 554.28 | 581.80 | 511.40 | 433.45 | 363.05 |
| Other Income | 5.64 | 4.86 | 5.34 | 2.01 | 1.94 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 559.92 | 586.66 | 516.74 | 435.46 | 364.99 |
| EXPENDITURE : | |||||
| Raw Materials | 314.73 | 336.85 | 268.38 | 289.08 | 249.32 |
| Power and Fuel Cost | 5.50 | 6.99 | 9.43 | 7.37 | 7.37 |
| Other Manufacturing Expenses | 107.64 | 82.49 | 77.55 | 60.15 | 42.63 |
| Selling and Administration Expenses | 15.46 | 14.59 | 12.00 | 5.86 | 4.88 |
| Miscellaneous Expenses | 2.06 | 1.14 | 2.20 | 1.19 | 1.31 |
| Employee Benefit Expenses | 25.82 | 28.51 | 29.64 | 18.93 | 15.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.73 | 116.08 | 117.54 | 52.90 | 43.88 |
| Interest | 27.79 | 28.25 | 28.58 | 18.60 | 16.53 |
| Gross Profit | 60.94 | 87.83 | 88.96 | 34.30 | 27.35 |
| Depreciation | 7.16 | 6.80 | 7.17 | 5.57 | 3.60 |
| Profit Before Tax | 53.78 | 81.03 | 81.79 | 28.73 | 23.75 |
| Current Tax | 14.19 | 24.86 | 21.64 | 7.57 | 6.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.58 | -0.27 | -0.24 | 0.07 |
| Reported Net Profit | 39.65 | 56.75 | 60.41 | 21.40 | 17.66 |
| Extraordinary Items | -0.08 | 0.00 | -0.13 | -0.16 | 0.00 |
| Adjusted Net Profit | 39.73 | 56.75 | 60.54 | 21.56 | 17.66 |
| Adjustment below Net Profit | 0.08 | 0.11 | 0.17 | -0.07 | -0.26 |
| Profit/Loss Balance carried down | 174.34 | 117.48 | 56.90 | 35.58 | 18.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 209.41 | 174.34 | 117.48 | 56.90 | 35.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.51 | 12.18 | 16.84 | 5.96 | 4.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.80 | 87.34 | 42.74 | 25.86 | 19.91 |
| Book Value(Adj)-Unit Curr | 9.47 | 8.73 | - | - | - |
