| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : DHARIWAL |
P/E(TTM) : 35.42 |
|
ISIN Demat : INE0YRN01025 |
Div & Yield% : - |
EPS(TTM) : 0.72 |
|
Book Value(₹) : 6.53 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 236.40 | 233.51 | 228.80 | 193.93 | 158.58 |
| Other Income | 6.90 | 2.96 | 2.31 | 1.27 | 0.62 |
| Stock Adjustments | -1.64 | 21.48 | 0.40 | 3.10 | -1.22 |
| Total Income | 241.66 | 257.95 | 231.51 | 198.30 | 157.98 |
| EXPENDITURE : | |||||
| Raw Materials | 224.81 | 248.93 | 222.61 | 194.64 | 152.22 |
| Power and Fuel Cost | 0.06 | 0.11 | 0.04 | 0.01 | 0.04 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 0.04 | 0.09 | 0.12 |
| Selling and Administration Expenses | 2.00 | 2.20 | 1.48 | 1.67 | 2.75 |
| Miscellaneous Expenses | 1.10 | 0.09 | 0.01 | 0.00 | 0.00 |
| Employee Benefit Expenses | 0.50 | 0.35 | 0.64 | 0.30 | 0.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.15 | 6.24 | 6.68 | 1.58 | 2.38 |
| Interest | 1.47 | 1.01 | 0.57 | 0.62 | 0.42 |
| Gross Profit | 11.68 | 5.23 | 6.11 | 0.96 | 1.96 |
| Depreciation | 0.36 | 0.25 | 0.09 | 0.11 | 0.08 |
| Profit Before Tax | 11.32 | 4.98 | 6.02 | 0.85 | 1.88 |
| Current Tax | 2.78 | 1.15 | 1.50 | 0.22 | 0.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.28 | 0.02 | 0.04 | 0.00 |
| Reported Net Profit | 8.59 | 3.56 | 4.51 | 0.60 | 1.42 |
| Extraordinary Items | 1.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.74 | 3.56 | 4.51 | 0.60 | 1.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | -4.75 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.73 | 2.17 | 2.41 | 1.82 | 0.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.31 | 5.73 | 2.17 | 2.41 | 1.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.91 | 3.97 | 6.85 | 59.84 | 142.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 6.53 | 38.67 | 13.30 | 251.42 | 191.58 |
| Book Value(Adj)-Unit Curr | 6.53 | 3.99 | - | - | - |
