| DSM Fresh Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544568 |
NSE Symbol : - |
P/E(TTM) : 8.05 |
|
ISIN Demat : INE0SUM01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.54 |
|
Book Value(₹) : 52.16 |
Market Cap(₹Cr) : 117.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 220.82 | 130.73 | 90.44 | 56.28 | 56.43 |
| Other Income | 1.49 | 0.74 | 0.24 | 0.33 | 0.11 |
| Stock Adjustments | 2.27 | 2.26 | 3.96 | 0.03 | -0.04 |
| Total Income | 224.58 | 133.73 | 94.64 | 56.64 | 56.50 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 41.16 | 43.27 |
| Power and Fuel Cost | 0.72 | 0.36 | 0.31 | 0.32 | 0.07 |
| Other Manufacturing Expenses | 164.22 | 93.41 | 72.41 | 2.62 | 3.08 |
| Selling and Administration Expenses | 16.74 | 15.65 | 10.66 | 7.70 | 10.29 |
| Miscellaneous Expenses | 0.74 | 0.29 | 0.50 | 0.65 | 1.72 |
| Employee Benefit Expenses | 9.83 | 6.97 | 1.15 | 0.75 | 0.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.33 | 17.06 | 9.60 | 3.45 | -2.77 |
| Interest | 6.94 | 3.86 | 0.95 | 0.29 | 0.12 |
| Gross Profit | 25.39 | 13.20 | 8.65 | 3.16 | -2.89 |
| Depreciation | 2.19 | 1.55 | 1.03 | 0.35 | 0.21 |
| Profit Before Tax | 23.20 | 11.65 | 7.62 | 2.81 | -3.10 |
| Current Tax | 4.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.05 | 2.62 | 2.96 | 0.07 | -0.61 |
| Reported Net Profit | 14.37 | 9.03 | 4.67 | 2.74 | -2.49 |
| Extraordinary Items | -0.21 | 0.00 | 0.00 | -0.55 | -0.88 |
| Adjusted Net Profit | 14.58 | 9.03 | 4.67 | 3.29 | -1.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -13.54 | -22.57 | -27.17 | -29.91 | -27.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.83 | -13.54 | -22.51 | -27.17 | -29.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.45 | 5.51 | 3,131.88 | 1,956.07 | -1,777.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.16 | 29.91 | 25,476.98 | 11,766.00 | 8,275.36 |
| Book Value(Adj)-Unit Curr | 52.16 | - | - | - | - |

