| Cryogenic OGS Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544440 |
NSE Symbol : - |
P/E(TTM) : 66.69 |
|
ISIN Demat : INE0TL001013 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.04 |
|
Book Value(₹) : 38.27 |
Market Cap(₹Cr) : 575.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40.82 | 32.90 | 24.25 | 22.02 | 23.33 |
| Other Income | 2.85 | 0.89 | 1.42 | 0.69 | 0.67 |
| Stock Adjustments | 1.62 | 2.39 | 0.71 | -0.37 | 1.09 |
| Total Income | 45.29 | 36.18 | 26.38 | 22.34 | 25.09 |
| EXPENDITURE : | |||||
| Raw Materials | 22.67 | 21.26 | 14.21 | 11.70 | 16.15 |
| Power and Fuel Cost | 0.12 | 0.10 | 0.09 | 0.09 | 0.07 |
| Other Manufacturing Expenses | 3.75 | 2.51 | 1.69 | 2.01 | 1.18 |
| Selling and Administration Expenses | 1.62 | 1.23 | 1.42 | 1.45 | 1.54 |
| Miscellaneous Expenses | 0.33 | 0.24 | 0.16 | 0.04 | 0.18 |
| Employee Benefit Expenses | 2.63 | 2.00 | 1.02 | 0.72 | 0.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.18 | 8.85 | 7.81 | 6.33 | 5.01 |
| Interest | 0.11 | 0.06 | 0.12 | 0.18 | 0.10 |
| Gross Profit | 14.07 | 8.79 | 7.69 | 6.15 | 4.91 |
| Depreciation | 0.58 | 0.52 | 0.57 | 0.68 | 0.49 |
| Profit Before Tax | 13.49 | 8.27 | 7.12 | 5.47 | 4.42 |
| Current Tax | 3.47 | 2.03 | 2.00 | 1.41 | 1.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | 0.15 | -0.23 | -0.01 | 0.00 |
| Reported Net Profit | 10.18 | 6.09 | 5.35 | 4.08 | 3.28 |
| Extraordinary Items | 1.56 | 0.03 | 0.20 | 0.16 | 0.09 |
| Adjusted Net Profit | 8.62 | 6.06 | 5.15 | 3.92 | 3.19 |
| Adjustment below Net Profit | 0.00 | -9.39 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 18.49 | 21.79 | 16.41 | 12.33 | 9.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.67 | 18.49 | 21.75 | 16.41 | 12.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.13 | 5.80 | 106.90 | 81.53 | 65.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.27 | 27.61 | 457.27 | 350.37 | 268.84 |
| Book Value(Adj)-Unit Curr | 38.27 | - | - | - | - |
