| Solarium Green Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544354 |
NSE Symbol : - |
P/E(TTM) : 14.51 |
|
ISIN Demat : INE0W0H01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.17 |
|
Book Value(₹) : 77.93 |
Market Cap(₹Cr) : 247.41 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 368.15 | 230.08 | 177.40 | 98.79 | 167.37 |
| Other Income | 7.69 | 1.01 | 0.41 | 0.14 | 0.52 |
| Stock Adjustments | 24.14 | 14.95 | -1.74 | 0.44 | 1.73 |
| Total Income | 399.98 | 246.04 | 176.07 | 99.37 | 169.62 |
| EXPENDITURE : | |||||
| Raw Materials | 286.14 | 158.75 | 136.02 | 77.94 | 142.53 |
| Power and Fuel Cost | 0.14 | 0.35 | 0.42 | 0.35 | 0.43 |
| Other Manufacturing Expenses | 36.05 | 35.07 | -2.49 | 8.75 | 15.78 |
| Selling and Administration Expenses | 19.48 | 11.44 | 12.38 | 2.73 | 3.19 |
| Miscellaneous Expenses | 0.68 | 0.31 | 0.00 | 0.22 | 0.00 |
| Employee Benefit Expenses | 19.33 | 12.97 | 4.96 | 3.25 | 2.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.17 | 27.15 | 24.77 | 6.11 | 5.14 |
| Interest | 10.52 | 3.69 | 2.57 | 1.43 | 0.78 |
| Gross Profit | 27.65 | 23.46 | 22.20 | 4.68 | 4.36 |
| Depreciation | 1.10 | 0.91 | 0.78 | 1.63 | 0.98 |
| Profit Before Tax | 26.55 | 22.55 | 21.42 | 3.05 | 3.38 |
| Current Tax | 1.77 | 4.06 | 5.71 | 1.07 | 1.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.31 | -0.10 | -0.04 | 0.23 | 0.10 |
| Reported Net Profit | 20.47 | 18.59 | 15.74 | 1.74 | 2.05 |
| Extraordinary Items | 3.42 | -0.05 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.05 | 18.64 | 15.74 | 1.74 | 2.05 |
| Adjustment below Net Profit | 0.00 | -12.00 | 0.00 | 0.00 | -2.05 |
| Profit/Loss Balance carried down | 24.11 | 17.53 | 1.79 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 44.58 | 24.11 | 17.53 | 1.74 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.81 | 8.92 | 52.47 | 5.80 | 6.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.93 | 67.85 | 68.42 | 15.80 | 10.00 |
| Book Value(Adj)-Unit Curr | 77.93 | 67.85 | - | - | - |
