| Dev Accelerator Ltd | Industry : (Co-Working) | |
|---|---|---|
|
BSE Code : 544513 |
NSE Symbol : DEVX |
P/E(TTM) : 78.33 |
|
ISIN Demat : INE0VOV01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.54 |
|
Book Value(₹) : 20.67 |
Market Cap(₹Cr) : 400.29 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 170.91 | 127.26 | 99.32 | 61.24 | 23.74 |
| Other Income | 9.65 | 21.60 | 1.90 | 0.92 | 0.55 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 180.56 | 148.86 | 101.22 | 62.16 | 24.29 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 11.71 | 14.62 | 1.92 |
| Power and Fuel Cost | 8.21 | 7.66 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 25.24 | 18.51 | 0.81 | 0.38 | 0.20 |
| Selling and Administration Expenses | 18.02 | 11.82 | 8.85 | 4.23 | 1.92 |
| Miscellaneous Expenses | 5.19 | 1.70 | 5.06 | 4.84 | 1.10 |
| Employee Benefit Expenses | 10.78 | 11.52 | 7.45 | 6.67 | 4.65 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 113.11 | 97.66 | 67.36 | 31.42 | 14.51 |
| Interest | 44.00 | 44.46 | 30.98 | 17.28 | 7.27 |
| Gross Profit | 69.11 | 53.20 | 36.38 | 14.14 | 7.24 |
| Depreciation | 58.78 | 52.20 | 45.00 | 30.10 | 15.31 |
| Profit Before Tax | 10.33 | 1.00 | -8.62 | -15.96 | -8.07 |
| Current Tax | 2.04 | 0.29 | 0.00 | 0.00 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.65 | -0.79 | -9.18 | -3.21 | -0.76 |
| Reported Net Profit | 2.64 | 1.49 | 0.56 | -12.75 | -7.34 |
| Extraordinary Items | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.31 | 1.49 | 0.56 | -12.75 | -7.34 |
| Adjustment below Net Profit | 0.07 | -0.21 | -0.05 | -0.02 | -0.10 |
| Profit/Loss Balance carried down | -21.40 | -22.68 | -23.19 | -10.42 | -2.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -18.70 | -21.40 | -22.68 | -23.19 | -10.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 0.22 | 1.56 | -35.52 | -20.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.47 | 7.65 | 80.72 | 3.74 | -5.73 |
| Book Value(Adj)-Unit Curr | 19.47 | - | - | - | - |
