| Sharvaya Metals Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544506 |
NSE Symbol : - |
P/E(TTM) : 16.99 |
|
ISIN Demat : INE0UJF01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.63 |
|
Book Value(₹) : 77.09 |
Market Cap(₹Cr) : 198.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 229.83 | 112.52 | 71.45 | 70.15 | 40.80 |
| Other Income | 0.32 | 0.24 | 0.12 | 0.38 | 0.15 |
| Stock Adjustments | 11.86 | 6.26 | 0.74 | 0.36 | 0.15 |
| Total Income | 242.01 | 119.02 | 72.31 | 70.89 | 41.10 |
| EXPENDITURE : | |||||
| Raw Materials | 215.72 | 96.04 | 66.14 | 64.65 | 37.49 |
| Power and Fuel Cost | 3.16 | 1.61 | 1.33 | 1.12 | 0.79 |
| Other Manufacturing Expenses | 0.35 | 0.07 | 0.05 | 0.66 | 0.44 |
| Selling and Administration Expenses | 3.17 | 0.97 | 0.43 | 0.29 | 0.18 |
| Miscellaneous Expenses | 0.22 | 0.07 | 0.19 | 0.05 | 0.08 |
| Employee Benefit Expenses | 0.66 | 0.62 | 0.42 | 0.28 | 0.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.73 | 19.64 | 3.76 | 3.83 | 2.01 |
| Interest | 1.91 | 1.80 | 1.33 | 1.45 | 1.28 |
| Gross Profit | 16.82 | 17.84 | 2.43 | 2.38 | 0.73 |
| Depreciation | 0.47 | 0.37 | 0.29 | 0.28 | 0.27 |
| Profit Before Tax | 16.35 | 17.47 | 2.14 | 2.10 | 0.46 |
| Current Tax | 4.38 | 4.97 | 0.59 | 0.13 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.30 | 0.27 | 0.02 | 0.02 | 0.06 |
| Reported Net Profit | 11.67 | 12.23 | 1.54 | 1.95 | 0.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 11.67 | 12.23 | 1.54 | 1.95 | 0.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | -4.23 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 12.91 | 0.68 | 3.09 | 1.14 | 0.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.58 | 12.91 | 0.40 | 3.09 | 1.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.63 | 16.24 | 2.12 | 64.99 | 13.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.09 | 30.25 | 10.55 | 203.09 | 138.10 |
| Book Value(Adj)-Unit Curr | 77.09 | - | - | - | - |
