| A-One Steels India Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544952 |
NSE Symbol : AONESTEELS |
P/E(TTM) : 61.53 |
|
ISIN Demat : INE0OTC01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.45 |
|
Book Value(₹) : 129.82 |
Market Cap(₹Cr) : 3,065.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,004.31 | 3,489.76 | 2,829.65 | 1,485.09 | 1,234.39 |
| Other Income | 21.02 | 24.25 | 9.70 | 1.84 | 3.49 |
| Stock Adjustments | 28.08 | 81.01 | 76.41 | 22.45 | 2.76 |
| Total Income | 3,053.41 | 3,595.02 | 2,915.76 | 1,509.38 | 1,240.64 |
| EXPENDITURE : | |||||
| Raw Materials | 2,508.14 | 3,153.27 | 2,502.45 | 1,274.46 | 1,065.96 |
| Power and Fuel Cost | 199.02 | 170.72 | 125.20 | 62.52 | 59.63 |
| Other Manufacturing Expenses | 23.46 | 20.52 | 8.68 | 56.15 | 45.45 |
| Selling and Administration Expenses | 41.89 | 36.99 | 31.79 | 18.17 | 18.60 |
| Miscellaneous Expenses | 47.30 | 31.70 | 24.99 | 3.89 | 1.94 |
| Employee Benefit Expenses | 38.92 | 32.97 | 26.01 | 14.96 | 13.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 194.68 | 148.85 | 196.64 | 79.23 | 35.79 |
| Interest | 87.18 | 80.89 | 53.29 | 13.96 | 12.88 |
| Gross Profit | 107.50 | 67.96 | 143.35 | 65.27 | 22.91 |
| Depreciation | 41.87 | 32.15 | 24.22 | 11.24 | 4.98 |
| Profit Before Tax | 65.63 | 35.81 | 119.13 | 54.03 | 17.93 |
| Current Tax | 18.12 | 10.27 | 31.60 | 14.06 | 3.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.80 | -0.66 | -0.82 | 0.59 | 1.29 |
| Reported Net Profit | 46.72 | 26.19 | 88.35 | 39.38 | 13.53 |
| Extraordinary Items | -3.11 | 0.00 | 0.00 | 0.00 | -0.33 |
| Adjusted Net Profit | 49.83 | 26.19 | 88.35 | 39.38 | 13.86 |
| Adjustment below Net Profit | -0.10 | -0.06 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 297.95 | 271.82 | 182.09 | 39.47 | 25.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 52.39 | 0.00 | -0.49 | 0.00 | 0.00 |
| P & L Balance carried down | 292.18 | 297.95 | 270.93 | 78.85 | 39.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.82 | 156.46 | 527.86 | 302.91 | 150.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.58 | 2,117.03 | 1,960.91 | 887.45 | 538.56 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
