| Umiya Mobile Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544464 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1P1A01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 34.03 |
Market Cap(₹Cr) : 118.03 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 836.10 | 560.08 | 451.48 | 333.31 | 212.11 |
| Other Income | 48.32 | 41.20 | 0.10 | 0.24 | 0.12 |
| Stock Adjustments | 39.58 | 25.50 | 10.66 | 7.37 | 6.54 |
| Total Income | 924.00 | 626.78 | 462.24 | 340.92 | 218.77 |
| EXPENDITURE : | |||||
| Raw Materials | 864.11 | 589.42 | 437.34 | 324.44 | 207.29 |
| Power and Fuel Cost | 0.90 | 0.73 | 0.57 | 0.42 | 0.30 |
| Other Manufacturing Expenses | 0.14 | 0.16 | 1.85 | 2.70 | 1.30 |
| Selling and Administration Expenses | 35.16 | 20.76 | 8.73 | 5.19 | 3.37 |
| Miscellaneous Expenses | 2.78 | 0.43 | 4.23 | 2.45 | 1.50 |
| Employee Benefit Expenses | 5.74 | 4.61 | 3.67 | 3.64 | 3.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.16 | 10.66 | 5.86 | 2.08 | 1.71 |
| Interest | 2.02 | 2.52 | 2.11 | 1.40 | 1.07 |
| Gross Profit | 13.14 | 8.14 | 3.75 | 0.68 | 0.64 |
| Depreciation | 0.85 | 0.72 | 0.60 | 0.43 | 0.31 |
| Profit Before Tax | 12.29 | 7.42 | 3.15 | 0.25 | 0.33 |
| Current Tax | 3.11 | 1.93 | 0.82 | 0.07 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | -0.02 | 0.00 | -0.04 |
| Reported Net Profit | 9.19 | 5.51 | 2.35 | 0.18 | 0.25 |
| Extraordinary Items | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.17 | 5.50 | 2.33 | 0.18 | 0.25 |
| Adjustment below Net Profit | 0.00 | -9.90 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.87 | 8.26 | 5.42 | 5.23 | 4.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.06 | 3.87 | 7.77 | 5.42 | 5.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.47 | 5.27 | 42.72 | 3.32 | 4.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.03 | 13.70 | 151.21 | 108.49 | 105.18 |
| Book Value(Adj)-Unit Curr | 34.03 | - | - | - | - |
