| Bai-Kakaji Polymers Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 544670 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1IJQ01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 81.79 |
Market Cap(₹Cr) : 623.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 354.15 | 325.37 | 294.81 | 272.88 | 193.40 |
| Other Income | 8.99 | 5.89 | 1.60 | 2.21 | 2.27 |
| Stock Adjustments | 0.29 | 6.38 | 1.81 | 2.77 | -0.30 |
| Total Income | 363.43 | 337.64 | 298.22 | 277.86 | 195.37 |
| EXPENDITURE : | |||||
| Raw Materials | 251.91 | 258.69 | 239.08 | 226.07 | 156.68 |
| Power and Fuel Cost | 23.65 | 14.60 | 15.83 | 16.98 | 12.68 |
| Other Manufacturing Expenses | 14.33 | 12.83 | 6.20 | 6.66 | 4.21 |
| Selling and Administration Expenses | 5.81 | 4.90 | 12.24 | 9.62 | 5.47 |
| Miscellaneous Expenses | -0.67 | 1.45 | 0.18 | 0.34 | 0.01 |
| Employee Benefit Expenses | 7.85 | 5.37 | 2.08 | 1.63 | 1.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 60.55 | 39.79 | 22.63 | 16.57 | 15.02 |
| Interest | 7.66 | 5.49 | 3.81 | 3.52 | 3.01 |
| Gross Profit | 52.89 | 34.30 | 18.82 | 13.05 | 12.01 |
| Depreciation | 17.91 | 8.45 | 7.38 | 7.31 | 6.93 |
| Profit Before Tax | 34.98 | 25.85 | 11.44 | 5.74 | 5.08 |
| Current Tax | 9.59 | 5.58 | 0.94 | 1.87 | 1.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.94 | 2.10 | 1.11 | -0.30 | -0.27 |
| Reported Net Profit | 26.33 | 18.17 | 9.38 | 4.18 | 4.11 |
| Extraordinary Items | 4.39 | 0.00 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 21.94 | 18.17 | 9.33 | 4.18 | 4.11 |
| Adjustment below Net Profit | -13.50 | 7.65 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 51.29 | 25.48 | 23.74 | 19.56 | 15.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 64.12 | 51.29 | 33.12 | 23.74 | 19.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.30 | 80.75 | 417.09 | 185.64 | 182.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.79 | 237.96 | 1,572.13 | 1,155.04 | 969.40 |
| Book Value(Adj)-Unit Curr | 81.79 | - | - | - | - |
