| Msafe Equipments Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544695 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE2B5L01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 48.04 |
Market Cap(₹Cr) : 620.67 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 103.50 | 71.34 | 48.13 | 26.98 | 15.59 |
| Other Income | 0.56 | 0.28 | 0.21 | 2.73 | 1.40 |
| Stock Adjustments | 10.62 | 1.54 | 1.91 | 0.34 | 0.16 |
| Total Income | 114.68 | 73.16 | 50.25 | 30.05 | 17.15 |
| EXPENDITURE : | |||||
| Raw Materials | 33.67 | 20.18 | 15.33 | 6.02 | 3.97 |
| Power and Fuel Cost | 0.28 | 0.21 | 0.08 | 0.03 | 0.01 |
| Other Manufacturing Expenses | 1.47 | 4.63 | 3.30 | 5.43 | 2.72 |
| Selling and Administration Expenses | 16.10 | 11.35 | 10.90 | 5.88 | 2.88 |
| Miscellaneous Expenses | 4.31 | 0.75 | 0.69 | 0.44 | 0.01 |
| Employee Benefit Expenses | 17.26 | 9.69 | 4.62 | 2.99 | 1.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 41.58 | 26.36 | 15.33 | 9.26 | 5.57 |
| Interest | 3.40 | 2.69 | 2.05 | 1.32 | 1.03 |
| Gross Profit | 38.18 | 23.67 | 13.28 | 7.94 | 4.54 |
| Depreciation | 8.21 | 6.24 | 4.52 | 3.04 | 1.72 |
| Profit Before Tax | 29.97 | 17.43 | 8.76 | 4.90 | 2.82 |
| Current Tax | 8.75 | 4.64 | 2.52 | 1.34 | 0.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.21 | -0.22 | -0.32 | -0.04 | 0.00 |
| Reported Net Profit | 22.42 | 13.01 | 6.55 | 3.61 | 2.09 |
| Extraordinary Items | -2.03 | -0.10 | -0.41 | 0.01 | 0.00 |
| Adjusted Net Profit | 24.45 | 13.11 | 6.96 | 3.60 | 2.09 |
| Adjustment below Net Profit | -15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 24.65 | 11.57 | 5.09 | 1.43 | 0.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 32.07 | 24.65 | 11.64 | 5.04 | 2.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.99 | 130.12 | 65.52 | 36.08 | 2,091.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.04 | 256.49 | 126.37 | 60.37 | 2,429.05 |
| Book Value(Adj)-Unit Curr | 48.04 | - | - | - | - |
