| G M Breweries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 507488 |
NSE Symbol : GMBREW |
P/E(TTM) : 11.55 |
|
ISIN Demat : INE075D01018 |
Div & Yield% : 1.03 |
EPS(TTM) : 75.77 |
|
Book Value(₹) : 497.62 |
Market Cap(₹Cr) : 1,999.45 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|---|---|---|
| Gross Sales | 860.62 | 802.90 | 812.09 | 808.62 | 717.85 | 638.01 |
| Excise Duty | 647.10 | 603.32 | 609.76 | 606.48 | 537.33 | 475.15 |
| Net Sales | 213.52 | 199.58 | 202.33 | 202.14 | 180.52 | 162.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.14 | 5.55 | 17.33 | 4.75 | 3.03 | 5.13 |
| Total Income | 217.66 | 205.13 | 219.66 | 206.89 | 183.55 | 167.99 |
| Total Expenditure | 163.61 | 153.13 | 149.91 | 149.56 | 135.71 | 131.96 |
| PBIDT | 54.05 | 52.00 | 69.75 | 57.33 | 47.84 | 36.03 |
| Interest | 0.04 | 0.07 | 0.04 | 0.00 | 0.01 | 0.27 |
| PBDT | 54.01 | 51.93 | 69.71 | 57.33 | 47.83 | 35.76 |
| Depreciation | 1.50 | 1.50 | 1.59 | 1.20 | 1.20 | 1.20 |
| Tax | 13.22 | 12.69 | 14.05 | 14.12 | 11.74 | 8.70 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 39.29 | 37.74 | 54.07 | 42.01 | 34.89 | 25.86 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 39.29 | 37.74 | 54.07 | 42.01 | 34.89 | 25.86 |
| EPS (Unit Curr.) | 17.20 | 16.52 | 23.66 | 18.39 | 15.27 | 11.32 |
| EPS (Adj) (Unit Curr.) | 17.20 | 16.52 | 23.66 | 18.39 | 15.27 | 11.32 |
| Calculated EPS (Unit Curr.) | 17.19 | 16.51 | 23.66 | 18.38 | 15.27 | 11.31 |
| Calculated EPS (Adj) (Unit Curr.) | 17.19 | 16.51 | 23.66 | 18.38 | 15.27 | 11.31 |
| Calculated EPS (Ann.) (Unit Curr.) | 68.76 | 66.05 | 94.63 | 73.52 | 61.06 | 45.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 68.76 | 66.05 | 94.63 | 73.52 | 61.06 | 45.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.86 | 22.86 | 22.86 | 22.86 | 22.86 | 22.86 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 25.31 | 26.05 | 34.47 | 28.36 | 26.50 | 22.12 |
| PBDTM(%) | 25.30 | 26.02 | 34.45 | 28.36 | 26.50 | 21.96 |
| PATM(%) | 18.40 | 18.91 | 26.72 | 20.78 | 19.33 | 15.88 |
