| NDR Auto Components Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543214 |
NSE Symbol : NDRAUTO |
P/E(TTM) : 28.96 |
|
ISIN Demat : INE07OG01012 |
Div & Yield% : 0.58 |
EPS(TTM) : 23.79 |
|
Book Value(₹) : 120.69 |
Market Cap(₹Cr) : 1,638.81 |
Face Value(₹) : 10.00 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
| Gross Sales | 223.60 | 229.07 | 208.29 | 199.96 | 185.22 | 192.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 223.60 | 229.07 | 208.29 | 199.96 | 185.22 | 192.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.21 | 0.88 | 0.65 | 2.74 | 0.59 | 1.18 |
| Total Income | 224.81 | 229.95 | 208.95 | 202.70 | 185.81 | 193.23 |
| Total Expenditure | 198.16 | 202.58 | 186.26 | 178.19 | 165.35 | 171.37 |
| PBIDT | 26.64 | 27.37 | 22.69 | 24.51 | 20.46 | 21.86 |
| Interest | 0.74 | 0.99 | 0.79 | 0.82 | 0.68 | 0.80 |
| PBDT | 25.90 | 26.38 | 21.90 | 23.69 | 19.78 | 21.05 |
| Depreciation | 6.33 | 5.71 | 5.58 | 5.01 | 4.76 | 4.20 |
| Tax | 5.06 | 5.09 | 3.93 | 4.55 | 3.91 | 3.92 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.21 | 0.02 | -0.03 | 0.24 | -0.07 | 0.04 |
| Reported Profit After Tax | 14.72 | 15.55 | 12.42 | 13.90 | 11.18 | 12.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 14.72 | 15.55 | 12.42 | 13.90 | 11.18 | 12.89 |
| EPS (Unit Curr.) | 6.19 | 6.54 | 5.22 | 5.84 | 4.70 | 5.42 |
| EPS (Adj) (Unit Curr.) | 6.19 | 6.54 | 5.22 | 5.84 | 4.70 | 5.42 |
| Calculated EPS (Unit Curr.) | 6.19 | 6.54 | 5.22 | 5.84 | 4.70 | 5.42 |
| Calculated EPS (Adj) (Unit Curr.) | 6.19 | 6.54 | 5.22 | 5.84 | 4.70 | 5.42 |
| Calculated EPS (Ann.) (Unit Curr.) | 24.76 | 26.16 | 20.88 | 23.37 | 18.81 | 21.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.76 | 26.16 | 20.88 | 23.37 | 18.81 | 21.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.79 | 23.79 | 23.79 | 23.79 | 23.79 | 23.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 11.91 | 11.95 | 10.89 | 12.26 | 11.05 | 11.38 |
| PBDTM(%) | 11.58 | 11.52 | 10.51 | 11.85 | 10.68 | 10.96 |
| PATM(%) | 6.58 | 6.79 | 5.96 | 6.95 | 6.04 | 6.71 |

