| Raja Bahadur International Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 503127 |
NSE Symbol : - |
P/E(TTM) : 481.83 |
|
ISIN Demat : INE491N01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.84 |
|
Book Value(₹) : 15.95 |
Market Cap(₹Cr) : 130.58 |
Face Value(₹) : 100.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.65 | 27.75 | 21.23 | 18.88 | 30.69 |
| Other Income | 8.32 | 2.82 | 1.79 | 0.91 | 0.65 |
| Stock Adjustments | -0.01 | 0.00 | 0.00 | -3.16 | -15.53 |
| Total Income | 36.96 | 30.57 | 23.02 | 16.63 | 15.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.10 | 0.11 | 0.12 | 0.71 | 0.12 |
| Power and Fuel Cost | 0.60 | 0.89 | 1.42 | 3.16 | 1.19 |
| Other Manufacturing Expenses | 0.73 | 0.85 | 0.62 | 2.52 | 6.72 |
| Selling and Administration Expenses | 9.30 | 4.19 | 3.56 | 3.36 | 2.11 |
| Miscellaneous Expenses | 1.97 | 1.78 | 1.47 | 0.73 | 0.61 |
| Employee Benefit Expenses | 2.80 | 2.46 | 2.47 | 2.61 | 2.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.45 | 20.28 | 13.36 | 3.55 | 2.98 |
| Interest | 15.13 | 16.67 | 10.10 | 9.32 | 10.30 |
| Gross Profit | 6.32 | 3.61 | 3.26 | -5.77 | -7.32 |
| Depreciation | 1.92 | 2.07 | 1.61 | 1.11 | 1.08 |
| Profit Before Tax | 4.40 | 1.54 | 1.65 | -6.88 | -8.40 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.08 | 2.49 | 0.39 | -0.62 | -3.51 |
| Reported Net Profit | 1.31 | -0.95 | 1.26 | -6.27 | -4.89 |
| Extraordinary Items | 0.05 | 0.23 | -0.15 | 0.18 | 0.08 |
| Adjusted Net Profit | 1.26 | -1.18 | 1.41 | -6.45 | -4.97 |
| Adjustment below Net Profit | 0.03 | 0.02 | -0.08 | 0.01 | 0.04 |
| Profit/Loss Balance carried down | -4.88 | -3.95 | -5.13 | 1.13 | 5.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3.54 | -4.88 | -3.95 | -5.13 | 1.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 52.36 | -37.91 | 50.35 | -250.69 | -195.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.95 | -37.65 | -0.47 | -47.59 | 202.64 |
| Book Value(Adj)-Unit Curr | 15.95 | -37.65 | -0.47 | -47.59 | 202.64 |

