| Thangamayil Jewellery Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 533158 |
NSE Symbol : THANGAMAYL |
P/E(TTM) : 40.33 |
|
ISIN Demat : INE085J01014 |
Div & Yield% : 0.35 |
EPS(TTM) : 126.36 |
|
Book Value(₹) : 455.57 |
Market Cap(₹Cr) : 15,840.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,499.33 | 4,910.58 | 3,826.78 | 3,152.55 | 2,193.08 |
| Other Income | 14.42 | 5.72 | 5.40 | 3.35 | 1.67 |
| Stock Adjustments | 927.01 | 791.48 | 219.78 | 216.27 | 106.72 |
| Total Income | 9,440.76 | 5,707.78 | 4,051.96 | 3,372.17 | 2,301.47 |
| EXPENDITURE : | |||||
| Raw Materials | 8,406.01 | 5,204.16 | 3,639.59 | 3,032.68 | 2,081.64 |
| Power and Fuel Cost | 15.48 | 10.33 | 8.40 | 5.89 | 3.25 |
| Other Manufacturing Expenses | 102.55 | 67.86 | 54.25 | 39.20 | 20.60 |
| Selling and Administration Expenses | 194.34 | 106.59 | 61.48 | 58.90 | 46.75 |
| Miscellaneous Expenses | 8.75 | 5.08 | 4.45 | 22.99 | 18.24 |
| Employee Benefit Expenses | 136.89 | 89.08 | 66.02 | 56.26 | 43.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 576.74 | 224.68 | 217.77 | 156.25 | 87.86 |
| Interest | 67.66 | 41.07 | 36.33 | 34.92 | 26.18 |
| Gross Profit | 509.08 | 183.61 | 181.44 | 121.33 | 61.68 |
| Depreciation | 40.21 | 23.69 | 16.36 | 13.39 | 9.65 |
| Profit Before Tax | 468.87 | 159.92 | 165.08 | 107.94 | 52.03 |
| Current Tax | 118.74 | 42.43 | 42.07 | 29.43 | 13.79 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.52 | -1.22 | -0.23 | -1.23 | -0.31 |
| Reported Net Profit | 351.65 | 118.71 | 123.24 | 79.74 | 38.55 |
| Extraordinary Items | -1.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 353.43 | 118.71 | 123.24 | 79.74 | 38.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 |
| Profit/Loss Balance carried down | 473.22 | 382.85 | 291.12 | 234.44 | 212.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 74.02 | 28.34 | 31.51 | 23.07 | 16.20 |
| P & L Balance carried down | 750.85 | 473.22 | 382.85 | 291.14 | 234.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 125.00 | 100.00 | 120.00 | 100.00 |
| Dividend Per Share(Rs) | 18.00 | 12.50 | 10.00 | 12.00 | 10.00 |
| Earnings Per Share-Unit Curr | 113.14 | 38.19 | 44.91 | 58.12 | 28.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 455.60 | 354.68 | 179.73 | 283.37 | 236.35 |
| Book Value(Adj)-Unit Curr | 455.60 | 354.68 | 174.14 | 137.28 | 114.50 |
