| EPack Prefab Technologies Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544540 |
NSE Symbol : EPACKPEB |
P/E(TTM) : 25.84 |
|
ISIN Demat : INE0MLS01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.40 |
|
Book Value(₹) : 72.77 |
Market Cap(₹Cr) : 2,443.82 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,525.32 | 1,133.92 | 904.90 | 657.42 | 454.48 |
| Other Income | 17.18 | 4.57 | 1.47 | 3.48 | 3.11 |
| Stock Adjustments | 33.64 | 12.93 | 39.76 | 18.14 | 2.96 |
| Total Income | 1,576.14 | 1,151.42 | 946.13 | 679.04 | 460.55 |
| EXPENDITURE : | |||||
| Raw Materials | 1,049.31 | 757.56 | 652.42 | 419.51 | 290.37 |
| Power and Fuel Cost | 24.55 | 24.53 | 33.69 | 39.78 | 26.93 |
| Other Manufacturing Expenses | 103.75 | 73.82 | 80.56 | 49.26 | 59.25 |
| Selling and Administration Expenses | 56.97 | 48.82 | 13.63 | 11.90 | 7.91 |
| Miscellaneous Expenses | 14.55 | 12.76 | 12.58 | 67.01 | 6.79 |
| Employee Benefit Expenses | 150.30 | 111.72 | 64.84 | 36.97 | 27.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 176.71 | 122.21 | 88.41 | 54.61 | 41.30 |
| Interest | 31.42 | 24.21 | 17.35 | 12.00 | 6.27 |
| Gross Profit | 145.29 | 98.00 | 71.06 | 42.61 | 35.03 |
| Depreciation | 22.94 | 17.28 | 12.64 | 9.32 | 6.60 |
| Profit Before Tax | 122.35 | 80.72 | 58.42 | 33.29 | 28.43 |
| Current Tax | 27.22 | 20.02 | 14.13 | 8.09 | 6.34 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.56 | 1.52 | 1.35 | 0.92 | 0.46 |
| Reported Net Profit | 92.57 | 59.18 | 42.94 | 24.28 | 21.64 |
| Extraordinary Items | 0.09 | -0.05 | -0.09 | 0.05 | 1.27 |
| Adjusted Net Profit | 92.48 | 59.23 | 43.03 | 24.23 | 20.37 |
| Adjustment below Net Profit | -0.28 | 0.00 | -0.10 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 213.50 | 165.95 | 123.11 | 103.48 | 81.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 11.63 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 305.79 | 213.50 | 165.95 | 127.75 | 103.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.22 | 7.63 | 110.79 | 62.64 | 55.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.90 | 45.57 | 438.21 | 339.65 | 277.01 |
| Book Value(Adj)-Unit Curr | 72.90 | - | - | - | - |
