| NTC Industries Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 526723 |
NSE Symbol : NTCIND |
P/E(TTM) : 14.02 |
|
ISIN Demat : INE920C01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.84 |
|
Book Value(₹) : 118.95 |
Market Cap(₹Cr) : 200.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 3.38 | 2.66 | 3.29 | 2.81 | 1.93 |
| Net Sales | 98.37 | 46.35 | 32.70 | 40.37 | 22.93 |
| Other Income | 12.61 | 9.61 | 8.66 | 2.71 | 5.30 |
| Stock Adjustments | 0.15 | 0.87 | -0.28 | 0.85 | -2.98 |
| Total Income | 111.13 | 56.83 | 41.08 | 43.93 | 25.25 |
| EXPENDITURE : | |||||
| Raw Materials | 75.21 | 31.80 | 18.61 | 28.33 | 8.18 |
| Power and Fuel Cost | 3.56 | 3.33 | 2.96 | 0.78 | 0.66 |
| Other Manufacturing Expenses | 3.28 | 2.94 | 2.63 | 3.44 | 2.33 |
| Selling and Administration Expenses | 5.72 | 4.73 | 3.71 | 4.42 | 4.09 |
| Miscellaneous Expenses | 0.83 | 0.29 | 4.41 | 0.44 | 0.69 |
| Employee Benefit Expenses | 2.00 | 2.29 | 2.99 | 2.95 | 2.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.53 | 11.46 | 5.75 | 3.57 | 6.38 |
| Interest | 0.38 | 0.32 | 0.45 | 0.46 | 0.24 |
| Gross Profit | 20.15 | 11.14 | 5.30 | 3.11 | 6.14 |
| Depreciation | 0.65 | 0.71 | 0.71 | 0.65 | 0.65 |
| Profit Before Tax | 19.50 | 10.43 | 4.59 | 2.46 | 5.49 |
| Current Tax | 4.45 | 2.29 | 0.79 | 0.41 | 0.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.57 | 0.28 | -0.78 | 0.40 | 0.23 |
| Reported Net Profit | 14.49 | 7.86 | 4.59 | 1.65 | 4.44 |
| Extraordinary Items | 0.00 | 0.11 | 1.42 | 0.02 | 0.00 |
| Adjusted Net Profit | 14.49 | 7.75 | 3.17 | 1.63 | 4.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 47.97 | 40.11 | 35.52 | 33.88 | 29.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 62.46 | 47.97 | 40.11 | 35.52 | 33.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.98 | 5.41 | 3.84 | 1.38 | 3.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 118.95 | 122.65 | 61.97 | 50.83 | 49.50 |
| Book Value(Adj)-Unit Curr | 118.95 | 122.65 | 61.97 | 50.83 | 49.50 |
