| Balmer Lawrie & Company Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 523319 |
NSE Symbol : BALMLAWRIE |
P/E(TTM) : 10.99 |
|
ISIN Demat : INE164A01016 |
Div & Yield% : 5.34 |
EPS(TTM) : 14.47 |
|
Book Value(₹) : 90.96 |
Market Cap(₹Cr) : 2,719.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,699.27 | 2,494.49 | 2,318.59 | 2,309.98 | 2,042.45 |
| Other Income | 85.32 | 83.14 | 85.57 | 73.11 | 62.40 |
| Stock Adjustments | -3.21 | 1.81 | -2.54 | 13.77 | 4.69 |
| Total Income | 2,781.38 | 2,579.44 | 2,401.62 | 2,396.86 | 2,109.54 |
| EXPENDITURE : | |||||
| Raw Materials | 1,068.92 | 1,046.97 | 1,061.66 | 1,637.89 | 1,439.73 |
| Power and Fuel Cost | 42.34 | 41.05 | 37.92 | 36.84 | 33.12 |
| Other Manufacturing Expenses | 760.81 | 660.21 | 528.63 | 50.57 | 51.68 |
| Selling and Administration Expenses | 111.55 | 110.92 | 98.79 | 102.58 | 82.71 |
| Miscellaneous Expenses | 110.67 | 85.15 | 91.58 | 50.45 | 52.67 |
| Employee Benefit Expenses | 266.37 | 255.43 | 242.63 | 250.49 | 226.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 420.72 | 379.70 | 340.41 | 268.05 | 222.68 |
| Interest | 25.63 | 16.30 | 13.50 | 9.82 | 5.80 |
| Gross Profit | 395.09 | 363.40 | 326.91 | 258.23 | 216.88 |
| Depreciation | 64.22 | 49.61 | 48.26 | 46.93 | 46.74 |
| Profit Before Tax | 330.87 | 313.79 | 278.65 | 211.30 | 170.14 |
| Current Tax | 95.91 | 87.48 | 86.01 | 52.97 | 45.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.72 | -6.48 | -10.83 | 4.48 | 1.65 |
| Reported Net Profit | 245.68 | 232.80 | 203.47 | 153.86 | 122.81 |
| Extraordinary Items | 0.04 | 2.35 | 0.19 | 0.95 | 2.48 |
| Adjusted Net Profit | 245.64 | 230.45 | 203.28 | 152.91 | 120.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,037.26 | 949.81 | 874.59 | 831.89 | 811.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 218.03 | 145.35 | 128.25 | 111.15 | 102.60 |
| P & L Balance carried down | 1,064.91 | 1,037.26 | 949.81 | 874.59 | 831.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 85.00 | 85.00 | 75.00 | 65.00 |
| Dividend Per Share(Rs) | 8.50 | 8.50 | 8.50 | 7.50 | 6.50 |
| Earnings Per Share-Unit Curr | 14.37 | 13.61 | 11.90 | 9.00 | 7.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.96 | 89.35 | 83.46 | 79.31 | 77.18 |
| Book Value(Adj)-Unit Curr | 90.96 | 89.35 | 83.46 | 79.31 | 77.18 |
